[L&G] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 101.87%
YoY- 173.17%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 25,442 36,825 50,808 55,714 87,523 107,589 118,310 1.65%
PBT -10,283 27,192 -2,109 6,026 -3,492 931 -9,166 -0.12%
Tax -1,562 -1,241 -3,004 -1,194 3,492 1,276 9,166 -
NP -11,845 25,951 -5,113 4,832 0 2,207 0 -100.00%
-
NP to SH -11,868 25,951 -5,113 4,832 -6,604 2,207 -7,859 -0.43%
-
Tax Rate - 4.56% - 19.81% - -137.06% - -
Total Cost 37,287 10,874 55,921 50,882 87,523 105,382 118,310 1.23%
-
Net Worth 159,830 289,408 264,245 225,493 451,004 541,718 0 -100.00%
Dividend
30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 159,830 289,408 264,245 225,493 451,004 541,718 0 -100.00%
NOSH 596,381 582,897 538,947 536,888 536,910 501,590 497,405 -0.19%
Ratio Analysis
30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -46.56% 70.47% -10.06% 8.67% 0.00% 2.05% 0.00% -
ROE -7.43% 8.97% -1.93% 2.14% -1.46% 0.41% 0.00% -
Per Share
30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 4.27 6.32 9.43 10.38 16.30 21.45 23.79 1.84%
EPS -1.99 4.45 -0.95 0.90 -1.23 0.44 -1.58 -0.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.268 0.4965 0.4903 0.42 0.84 1.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 536,888
30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 0.86 1.24 1.71 1.87 2.94 3.62 3.98 1.64%
EPS -0.40 0.87 -0.17 0.16 -0.22 0.07 -0.26 -0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0538 0.0973 0.0889 0.0758 0.1517 0.1822 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/06/05 30/06/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.16 0.30 0.26 0.29 0.27 1.74 0.00 -
P/RPS 3.75 4.75 2.76 2.79 1.66 8.11 0.00 -100.00%
P/EPS -8.04 6.74 -27.41 32.22 -21.95 395.45 0.00 -100.00%
EY -12.44 14.84 -3.65 3.10 -4.56 0.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.60 0.53 0.69 0.32 1.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/08/05 27/08/04 29/05/03 29/05/02 24/05/01 30/05/00 - -
Price 0.15 0.25 0.32 0.38 0.35 1.34 0.00 -
P/RPS 3.52 3.96 3.39 3.66 2.15 6.25 0.00 -100.00%
P/EPS -7.54 5.62 -33.73 42.22 -28.46 304.55 0.00 -100.00%
EY -13.27 17.81 -2.96 2.37 -3.51 0.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.50 0.65 0.90 0.42 1.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment