[BJASSET] YoY Cumulative Quarter Result on 30-Jun-2009

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
30/04/10 30/06/09 30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Revenue 299,393 0 332,449 313,701 0 131,013 9.52%
PBT 295,119 0 40,153 21,137 0 14,071 39.77%
Tax -69,274 0 -25,538 -6,877 0 -1,709 50.28%
NP 225,845 0 14,615 14,260 0 12,362 37.66%
-
NP to SH 221,447 0 8,197 14,260 0 12,362 37.37%
-
Tax Rate 23.47% - 63.60% 32.54% - 12.15% -
Total Cost 73,548 0 317,834 299,441 0 118,651 -5.12%
-
Net Worth 1,457,766 1,238,508 1,238,508 45,236 191,301 202,091 24.28%
Dividend
30/04/10 30/06/09 30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Div - - - - 2,676 - -
Div Payout % - - - - 0.00% - -
Equity
30/04/10 30/06/09 30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Net Worth 1,457,766 1,238,508 1,238,508 45,236 191,301 202,091 24.28%
NOSH 1,112,799 1,105,810 1,105,810 41,501 41,497 41,497 43.60%
Ratio Analysis
30/04/10 30/06/09 30/04/09 31/03/02 30/04/01 31/03/01 CAGR
NP Margin 75.43% 0.00% 4.40% 4.55% 0.00% 9.44% -
ROE 15.19% 0.00% 0.66% 31.52% 0.00% 6.12% -
Per Share
30/04/10 30/06/09 30/04/09 31/03/02 30/04/01 31/03/01 CAGR
RPS 26.90 0.00 30.06 755.87 0.00 315.72 -23.73%
EPS 19.90 0.00 0.74 34.36 0.00 29.79 -4.34%
DPS 0.00 0.00 0.00 0.00 6.45 0.00 -
NAPS 1.31 1.12 1.12 1.09 4.61 4.87 -13.45%
Adjusted Per Share Value based on latest NOSH - 1,122,500
30/04/10 30/06/09 30/04/09 31/03/02 30/04/01 31/03/01 CAGR
RPS 11.70 0.00 13.00 12.26 0.00 5.12 9.52%
EPS 8.66 0.00 0.32 0.56 0.00 0.48 37.48%
DPS 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.5698 0.4841 0.4841 0.0177 0.0748 0.079 24.28%
Price Multiplier on Financial Quarter End Date
30/04/10 30/06/09 30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Date 30/04/10 30/06/09 30/04/09 29/03/02 30/04/01 30/03/01 -
Price 0.58 0.40 0.39 1.41 1.35 1.26 -
P/RPS 2.16 0.00 1.30 0.19 0.00 0.00 -
P/EPS 2.91 0.00 52.61 4.10 0.00 0.00 -
EY 34.31 0.00 1.90 24.37 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 4.78 0.00 -
P/NAPS 0.44 0.36 0.35 1.29 0.29 0.27 5.52%
Price Multiplier on Announcement Date
30/04/10 30/06/09 30/04/09 31/03/02 30/04/01 31/03/01 CAGR
Date 14/06/10 - 18/06/09 24/05/02 - 25/05/01 -
Price 0.47 0.00 0.39 1.27 0.00 0.92 -
P/RPS 1.75 0.00 1.30 0.17 0.00 0.00 -
P/EPS 2.36 0.00 52.61 3.70 0.00 0.00 -
EY 42.34 0.00 1.90 27.06 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.35 1.17 0.00 0.20 6.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment