[BJASSET] YoY Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
01-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 39.8%
YoY- 217.27%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 264,201 270,533 288,765 309,539 312,932 258,008 251,180 0.84%
PBT 3,165 30,348 24,811 84,951 80,607 49,827 79,628 -41.56%
Tax -5,927 -4,810 -7,354 -7,717 -58,067 -7,149 -6,466 -1.43%
NP -2,762 25,538 17,457 77,234 22,540 42,678 73,162 -
-
NP to SH -2,762 25,550 11,085 66,604 20,993 37,341 68,970 -
-
Tax Rate 187.27% 15.85% 29.64% 9.08% 72.04% 14.35% 8.12% -
Total Cost 266,963 244,995 271,308 232,305 290,392 215,330 178,018 6.98%
-
Net Worth 2,327,470 2,210,630 2,250,254 2,116,180 2,054,870 2,195,873 1,835,491 4.03%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 2,327,470 2,210,630 2,250,254 2,116,180 2,054,870 2,195,873 1,835,491 4.03%
NOSH 2,558,270 1,110,869 1,108,500 1,113,779 1,110,740 1,114,656 1,112,419 14.88%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -1.05% 9.44% 6.05% 24.95% 7.20% 16.54% 29.13% -
ROE -0.12% 1.16% 0.49% 3.15% 1.02% 1.70% 3.76% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 10.56 24.35 26.05 27.79 28.17 23.15 22.58 -11.89%
EPS -0.11 2.30 1.00 5.98 1.89 3.35 6.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.99 2.03 1.90 1.85 1.97 1.65 -9.10%
Adjusted Per Share Value based on latest NOSH - 1,115,352
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 10.33 10.57 11.29 12.10 12.23 10.09 9.82 0.84%
EPS -0.11 1.00 0.43 2.60 0.82 1.46 2.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9098 0.8641 0.8796 0.8272 0.8032 0.8583 0.7175 4.03%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.43 0.925 0.80 0.85 0.85 0.88 0.88 -
P/RPS 4.07 3.80 3.07 3.06 3.02 3.80 3.90 0.71%
P/EPS -389.62 40.22 80.00 14.21 44.97 26.27 14.19 -
EY -0.26 2.49 1.25 7.04 2.22 3.81 7.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.39 0.45 0.46 0.45 0.53 -2.33%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 21/05/18 25/05/17 25/05/16 01/06/15 20/05/14 16/05/13 23/05/12 -
Price 0.495 1.40 0.79 0.82 0.835 0.89 0.82 -
P/RPS 4.69 5.75 3.03 2.95 2.96 3.85 3.63 4.36%
P/EPS -448.52 60.87 79.00 13.71 44.18 26.57 13.23 -
EY -0.22 1.64 1.27 7.29 2.26 3.76 7.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.70 0.39 0.43 0.45 0.45 0.50 0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment