[BJASSET] YoY Quarter Result on 31-Mar-2014 [#3]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- -175.41%
YoY- -750.77%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 87,162 97,771 106,085 106,543 93,718 90,166 88,656 -0.28%
PBT 24,183 -33 26,691 34,525 6,673 20,872 33,830 -5.43%
Tax 155,571 -1,846 -2,942 -48,780 -2,617 -3,572 -1,992 -
NP 179,754 -1,879 23,749 -14,255 4,056 17,300 31,838 33.40%
-
NP to SH 179,871 -2,539 18,961 -12,254 1,883 15,354 31,261 33.82%
-
Tax Rate -643.31% - 11.02% 141.29% 39.22% 17.11% 5.89% -
Total Cost -92,592 99,650 82,336 120,798 89,662 72,866 56,818 -
-
Net Worth 2,214,995 2,240,943 2,119,170 2,060,899 2,182,064 1,835,804 1,635,361 5.18%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 2,214,995 2,240,943 2,119,170 2,060,899 2,182,064 1,835,804 1,635,361 5.18%
NOSH 1,113,063 1,103,913 1,115,352 1,113,999 1,107,647 1,112,608 1,112,491 0.00%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 206.23% -1.92% 22.39% -13.38% 4.33% 19.19% 35.91% -
ROE 8.12% -0.11% 0.89% -0.59% 0.09% 0.84% 1.91% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 7.83 8.86 9.51 9.56 8.46 8.10 7.97 -0.29%
EPS 16.16 -0.23 1.70 -1.10 0.17 1.38 2.81 33.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 2.03 1.90 1.85 1.97 1.65 1.47 5.17%
Adjusted Per Share Value based on latest NOSH - 1,113,999
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 3.41 3.82 4.15 4.16 3.66 3.52 3.47 -0.29%
EPS 7.03 -0.10 0.74 -0.48 0.07 0.60 1.22 33.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8658 0.876 0.8284 0.8056 0.8529 0.7176 0.6392 5.18%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.925 0.80 0.85 0.85 0.88 0.88 0.83 -
P/RPS 11.81 9.03 8.94 8.89 10.40 10.86 10.42 2.10%
P/EPS 5.72 -347.83 50.00 -77.27 517.65 63.77 29.54 -23.91%
EY 17.47 -0.29 2.00 -1.29 0.19 1.57 3.39 31.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.39 0.45 0.46 0.45 0.53 0.56 -3.22%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 25/05/16 01/06/15 20/05/14 16/05/13 23/05/12 19/05/11 -
Price 1.40 0.79 0.82 0.835 0.89 0.82 1.12 -
P/RPS 17.88 8.92 8.62 8.73 10.52 10.12 14.05 4.09%
P/EPS 8.66 -343.48 48.24 -75.91 523.53 59.42 39.86 -22.44%
EY 11.54 -0.29 2.07 -1.32 0.19 1.68 2.51 28.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.39 0.43 0.45 0.45 0.50 0.76 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment