[BJASSET] YoY Cumulative Quarter Result on 31-Oct-2007 [#2]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
12-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ- -272.86%
YoY- 91.58%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 0 143,638 147,065 154,903 137,361 156,640 80,381 -
PBT 0 10,528 12,337 5,252 -9,272 -15,309 7,805 -
Tax 0 -2,859 -3,333 -3,542 -6,621 -3,046 -4,077 -
NP 0 7,669 9,004 1,710 -15,893 -18,355 3,728 -
-
NP to SH 0 5,268 6,813 -1,535 -18,232 -20,547 3,728 -
-
Tax Rate - 27.16% 27.02% 67.44% - - 52.24% -
Total Cost 0 135,969 138,061 153,193 153,254 174,995 76,653 -
-
Net Worth 0 1,255,353 1,239,742 1,074,500 1,179,184 968,515 13,255 -
Dividend
31/12/09 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - 3,578 -
Div Payout % - - - - - - 96.00% -
Equity
31/12/09 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 0 1,255,353 1,239,742 1,074,500 1,179,184 968,515 13,255 -
NOSH 1,120,851 1,120,851 1,116,885 902,941 907,064 905,154 165,688 44.74%
Ratio Analysis
31/12/09 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 0.00% 5.34% 6.12% 1.10% -11.57% -11.72% 4.64% -
ROE 0.00% 0.42% 0.55% -0.14% -1.55% -2.12% 28.13% -
Per Share
31/12/09 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 0.00 12.82 13.17 17.16 15.14 17.31 48.51 -
EPS 0.00 0.47 0.61 -0.17 -2.01 -2.27 2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.16 -
NAPS 0.00 1.12 1.11 1.19 1.30 1.07 0.08 -
Adjusted Per Share Value based on latest NOSH - 897,407
31/12/09 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 0.00 5.61 5.75 6.05 5.37 6.12 3.14 -
EPS 0.00 0.21 0.27 -0.06 -0.71 -0.80 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.14 -
NAPS 0.00 0.4907 0.4846 0.42 0.4609 0.3786 0.0052 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 31/12/09 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.43 0.46 0.29 0.62 0.43 0.40 1.27 -
P/RPS 0.00 3.59 2.20 3.61 2.84 2.31 2.62 -
P/EPS 0.00 97.87 47.54 -364.71 -21.39 -17.62 56.44 -
EY 0.00 1.02 2.10 -0.27 -4.67 -5.68 1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.70 -
P/NAPS 0.00 0.41 0.26 0.52 0.33 0.37 15.88 -
Price Multiplier on Announcement Date
31/12/09 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date - 04/12/09 03/12/08 12/12/07 13/12/06 15/12/05 01/12/04 -
Price 0.00 0.45 0.28 0.62 0.41 0.34 1.29 -
P/RPS 0.00 3.51 2.13 3.61 2.71 1.96 2.66 -
P/EPS 0.00 95.74 45.90 -364.71 -20.40 -14.98 57.33 -
EY 0.00 1.04 2.18 -0.27 -4.90 -6.68 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.67 -
P/NAPS 0.00 0.40 0.25 0.52 0.32 0.32 16.13 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment