[BJASSET] QoQ Quarter Result on 31-Oct-2007 [#2]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
12-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
31-Oct-2007 [#2]
Profit Trend
QoQ- -372.86%
YoY- 80.33%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 72,024 72,785 82,328 80,047 74,856 160,441 90,043 -13.84%
PBT -905 29,030 1,722 1,771 3,481 -24,435 1,138 -
Tax -1,208 -27,255 -1,360 -2,165 -1,377 -16,494 -1,454 -11.63%
NP -2,113 1,775 362 -394 2,104 -40,929 -316 255.34%
-
NP to SH -3,062 388 -903 -2,423 888 -42,355 -1,260 80.85%
-
Tax Rate - 93.89% 78.98% 122.25% 39.56% - 127.77% -
Total Cost 74,137 71,010 81,966 80,441 72,752 201,370 90,359 -12.36%
-
Net Worth 1,213,864 1,076,700 1,074,570 1,067,914 1,065,600 1,158,427 1,169,999 2.48%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 1,213,864 1,076,700 1,074,570 1,067,914 1,065,600 1,158,427 1,169,999 2.48%
NOSH 1,093,571 970,000 902,999 897,407 887,999 905,021 899,999 13.88%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin -2.93% 2.44% 0.44% -0.49% 2.81% -25.51% -0.35% -
ROE -0.25% 0.04% -0.08% -0.23% 0.08% -3.66% -0.11% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 6.59 7.50 9.12 8.92 8.43 17.73 10.00 -24.29%
EPS -0.28 0.04 -0.10 -0.27 0.10 -4.68 -0.14 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 1.11 1.19 1.19 1.20 1.28 1.30 -10.00%
Adjusted Per Share Value based on latest NOSH - 897,407
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 2.82 2.85 3.22 3.13 2.93 6.27 3.52 -13.75%
EPS -0.12 0.02 -0.04 -0.09 0.03 -1.66 -0.05 79.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4745 0.4209 0.42 0.4174 0.4165 0.4528 0.4573 2.49%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.42 0.49 0.60 0.62 0.59 0.56 0.48 -
P/RPS 6.38 6.53 6.58 6.95 7.00 3.16 4.80 20.90%
P/EPS -150.00 1,225.00 -600.00 -229.63 590.00 -11.97 -342.86 -42.39%
EY -0.67 0.08 -0.17 -0.44 0.17 -8.36 -0.29 74.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.50 0.52 0.49 0.44 0.37 1.79%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 17/09/08 18/06/08 07/03/08 12/12/07 12/09/07 19/06/07 08/03/07 -
Price 0.38 0.39 0.47 0.62 0.43 0.54 0.51 -
P/RPS 5.77 5.20 5.16 6.95 5.10 3.05 5.10 8.58%
P/EPS -135.71 975.00 -470.00 -229.63 430.00 -11.54 -364.29 -48.25%
EY -0.74 0.10 -0.21 -0.44 0.23 -8.67 -0.27 95.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.39 0.52 0.36 0.42 0.39 -8.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment