[KSENG] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
14-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -71.66%
YoY- -97.25%
Quarter Report
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 339,712 254,071 228,021 274,122 378,129 0.11%
PBT 16,252 18,940 9,766 5,362 22,839 0.35%
Tax -4,161 -6,751 -4,619 -4,747 -488 -2.20%
NP 12,091 12,189 5,147 615 22,351 0.64%
-
NP to SH 12,091 12,189 5,147 615 22,351 0.64%
-
Tax Rate 25.60% 35.64% 47.30% 88.53% 2.14% -
Total Cost 327,621 241,882 222,874 273,507 355,778 0.08%
-
Net Worth 915,839 907,102 897,390 911,134 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 9,615 7,240 - - - -100.00%
Div Payout % 79.52% 59.41% - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 915,839 907,102 897,390 911,134 0 -100.00%
NOSH 240,377 241,366 241,643 246,000 241,371 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.56% 4.80% 2.26% 0.22% 5.91% -
ROE 1.32% 1.34% 0.57% 0.07% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 141.32 105.26 94.36 111.43 156.66 0.10%
EPS 5.03 5.05 2.13 0.25 9.26 0.63%
DPS 4.00 3.00 0.00 0.00 0.00 -100.00%
NAPS 3.81 3.7582 3.7137 3.7038 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 239,230
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 94.52 70.69 63.44 76.27 105.21 0.11%
EPS 3.36 3.39 1.43 0.17 6.22 0.64%
DPS 2.68 2.01 0.00 0.00 0.00 -100.00%
NAPS 2.5482 2.5239 2.4968 2.5351 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.87 0.89 0.98 1.26 0.00 -
P/RPS 0.62 0.85 1.04 1.13 0.00 -100.00%
P/EPS 17.30 17.62 46.01 504.00 0.00 -100.00%
EY 5.78 5.67 2.17 0.20 0.00 -100.00%
DY 4.60 3.37 0.00 0.00 0.00 -100.00%
P/NAPS 0.23 0.24 0.26 0.34 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/08/03 28/08/02 28/08/01 14/09/00 - -
Price 0.97 0.92 0.93 1.10 0.00 -
P/RPS 0.69 0.87 0.99 0.99 0.00 -100.00%
P/EPS 19.28 18.22 43.66 440.00 0.00 -100.00%
EY 5.19 5.49 2.29 0.23 0.00 -100.00%
DY 4.12 3.26 0.00 0.00 0.00 -100.00%
P/NAPS 0.25 0.24 0.25 0.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment