[KIANJOO] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[KIANJOO] KIAN JOO CAN FACTORY BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 31.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KIANJOO's Result
KIANJOO's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 483,777 477,560 511,590 466,072 0 -100.00%
PBT 46,241 44,872 27,362 42,949 0 -100.00%
Tax -13,088 -13,710 -8,125 -3,184 0 -100.00%
NP 33,153 31,162 19,237 39,765 0 -100.00%
-
NP to SH 36,022 31,879 19,237 39,765 0 -100.00%
-
Tax Rate 28.30% 30.55% 29.69% 7.41% - -
Total Cost 450,624 446,398 492,353 426,307 0 -100.00%
-
Net Worth 543,262 438,472 471,721 470,354 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 17,999 11,268 11,656 17,290 - -100.00%
Div Payout % 49.97% 35.35% 60.59% 43.48% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 543,262 438,472 471,721 470,354 0 -100.00%
NOSH 186,048 109,618 116,187 115,566 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.85% 6.53% 3.76% 8.53% 0.00% -
ROE 6.63% 7.27% 4.08% 8.45% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 260.03 435.66 440.31 403.29 0.00 -100.00%
EPS 19.36 29.08 16.56 34.41 0.00 -100.00%
DPS 9.67 10.28 10.00 15.00 0.00 -100.00%
NAPS 2.92 4.00 4.06 4.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 115,566
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 108.92 107.52 115.18 104.93 0.00 -100.00%
EPS 8.11 7.18 4.33 8.95 0.00 -100.00%
DPS 4.05 2.54 2.62 3.89 0.00 -100.00%
NAPS 1.2231 0.9872 1.062 1.059 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.06 1.80 1.48 2.70 0.00 -
P/RPS 0.41 0.41 0.34 0.67 0.00 -100.00%
P/EPS 5.47 6.19 8.94 7.85 0.00 -100.00%
EY 18.27 16.16 11.19 12.74 0.00 -100.00%
DY 9.13 5.71 6.76 5.56 0.00 -100.00%
P/NAPS 0.36 0.45 0.36 0.66 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 19/08/03 21/08/02 20/08/01 25/08/00 - -
Price 1.45 1.89 1.61 2.65 0.00 -
P/RPS 0.56 0.43 0.37 0.66 0.00 -100.00%
P/EPS 7.49 6.50 9.72 7.70 0.00 -100.00%
EY 13.35 15.39 10.28 12.98 0.00 -100.00%
DY 6.67 5.44 6.21 5.66 0.00 -100.00%
P/NAPS 0.50 0.47 0.40 0.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment