[PGLOBE] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
26-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -139.63%
YoY- -120.83%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 20,480 19,878 20,729 22,861 31,374 27,175 26,638 -4.28%
PBT -1,996 -719 -1,417 -246 3,590 -480 160 -
Tax -801 -189 -49 -220 -1,353 480 -160 30.77%
NP -2,797 -908 -1,466 -466 2,237 0 0 -
-
NP to SH -2,797 -908 -1,466 -466 2,237 -564 -151 62.62%
-
Tax Rate - - - - 37.69% - 100.00% -
Total Cost 23,277 20,786 22,195 23,327 29,137 27,175 26,638 -2.22%
-
Net Worth 163,364 168,628 175,054 77,045 78,697 91,727 94,375 9.57%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 163,364 168,628 175,054 77,045 78,697 91,727 94,375 9.57%
NOSH 61,880 61,768 61,856 62,133 61,966 61,978 62,916 -0.27%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -13.66% -4.57% -7.07% -2.04% 7.13% 0.00% 0.00% -
ROE -1.71% -0.54% -0.84% -0.60% 2.84% -0.61% -0.16% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 33.10 32.18 33.51 36.79 50.63 43.85 42.34 -4.01%
EPS -4.52 -1.47 -2.37 -0.75 3.61 -0.91 -0.24 63.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.73 2.83 1.24 1.27 1.48 1.50 9.87%
Adjusted Per Share Value based on latest NOSH - 61,962
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 2.74 2.66 2.78 3.06 4.20 3.64 3.57 -4.31%
EPS -0.37 -0.12 -0.20 -0.06 0.30 -0.08 -0.02 62.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2188 0.2259 0.2345 0.1032 0.1054 0.1229 0.1264 9.57%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.16 0.74 0.73 0.89 0.90 1.06 1.10 -
P/RPS 3.50 2.30 2.18 2.42 1.78 2.42 2.60 5.07%
P/EPS -25.66 -50.34 -30.80 -118.67 24.93 -116.48 -458.33 -38.13%
EY -3.90 -1.99 -3.25 -0.84 4.01 -0.86 -0.22 61.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.27 0.26 0.72 0.71 0.72 0.73 -8.08%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 24/08/07 29/08/06 25/08/05 26/08/04 28/08/03 29/08/02 10/08/01 -
Price 1.30 0.70 0.85 1.06 1.00 1.06 1.05 -
P/RPS 3.93 2.18 2.54 2.88 1.98 2.42 2.48 7.97%
P/EPS -28.76 -47.62 -35.86 -141.33 27.70 -116.48 -437.50 -36.45%
EY -3.48 -2.10 -2.79 -0.71 3.61 -0.86 -0.23 57.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.26 0.30 0.85 0.79 0.72 0.70 -5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment