[PGLOBE] YoY Cumulative Quarter Result on 30-Sep-2008 [#3]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
14-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -4.65%
YoY- -205.51%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 32,115 29,908 24,624 32,219 29,510 31,298 31,984 0.06%
PBT 360 -2,425 -18,980 -8,368 -3,343 -577 -644 -
Tax 0 74 364 828 875 -329 -303 -
NP 360 -2,351 -18,616 -7,540 -2,468 -906 -947 -
-
NP to SH 360 -2,351 -18,616 -7,540 -2,468 -906 -947 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 31,755 32,259 43,240 39,759 31,978 32,204 32,931 -0.60%
-
Net Worth 195,157 192,522 138,722 160,333 163,296 169,409 175,783 1.75%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 195,157 192,522 138,722 160,333 163,296 169,409 175,783 1.75%
NOSH 189,473 185,118 61,929 61,904 61,854 62,054 61,895 20.48%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 1.12% -7.86% -75.60% -23.40% -8.36% -2.89% -2.96% -
ROE 0.18% -1.22% -13.42% -4.70% -1.51% -0.53% -0.54% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 16.95 16.16 39.76 52.05 47.71 50.44 51.67 -16.94%
EPS 0.19 -1.27 -30.06 -12.18 -3.99 -1.46 -1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.04 2.24 2.59 2.64 2.73 2.84 -15.54%
Adjusted Per Share Value based on latest NOSH - 62,037
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4.30 4.01 3.30 4.32 3.95 4.19 4.28 0.07%
EPS 0.05 -0.31 -2.49 -1.01 -0.33 -0.12 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2614 0.2579 0.1858 0.2147 0.2187 0.2269 0.2354 1.76%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 1.00 1.10 1.48 1.17 1.40 0.74 0.79 -
P/RPS 5.90 6.81 3.72 2.25 2.93 1.47 1.53 25.21%
P/EPS 526.32 -86.61 -4.92 -9.61 -35.09 -50.68 -51.63 -
EY 0.19 -1.15 -20.31 -10.41 -2.85 -1.97 -1.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.06 0.66 0.45 0.53 0.27 0.28 22.99%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 24/11/11 29/11/10 26/11/09 14/11/08 27/11/07 30/11/06 28/11/05 -
Price 0.98 1.08 1.50 1.05 1.55 1.00 0.70 -
P/RPS 5.78 6.68 3.77 2.02 3.25 1.98 1.35 27.41%
P/EPS 515.79 -85.04 -4.99 -8.62 -38.85 -68.49 -45.75 -
EY 0.19 -1.18 -20.04 -11.60 -2.57 -1.46 -2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.04 0.67 0.41 0.59 0.37 0.25 24.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment