[PGLOBE] YoY Cumulative Quarter Result on 30-Sep-2014 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -6.77%
YoY- -69.51%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 8,102 23,411 25,952 40,014 23,794 22,464 20,655 -13.89%
PBT 2,404 1,401 2,050 1,281 2,483 -486 22 111.72%
Tax -165 -782 -474 0 0 0 0 -
NP 2,239 619 1,576 1,281 2,483 -486 22 109.33%
-
NP to SH 2,239 290 1,956 1,281 2,483 -486 22 109.33%
-
Tax Rate 6.86% 55.82% 23.12% 0.00% 0.00% - 0.00% -
Total Cost 5,863 22,792 24,376 38,733 21,311 22,950 20,633 -18.21%
-
Net Worth 242,558 233,812 242,171 193,078 189,004 190,661 224,399 1.25%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 242,558 233,812 242,171 193,078 189,004 190,661 224,399 1.25%
NOSH 186,583 181,250 186,285 185,652 185,298 186,923 220,000 -2.59%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 27.64% 2.64% 6.07% 3.20% 10.44% -2.16% 0.11% -
ROE 0.92% 0.12% 0.81% 0.66% 1.31% -0.25% 0.01% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 4.34 12.92 13.93 21.55 12.84 12.02 9.39 -11.60%
EPS 1.20 0.16 1.05 0.69 1.34 -0.26 0.01 114.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.30 1.04 1.02 1.02 1.02 3.95%
Adjusted Per Share Value based on latest NOSH - 177,999
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 1.09 3.14 3.49 5.37 3.20 3.02 2.77 -13.84%
EPS 0.30 0.04 0.26 0.17 0.33 -0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3258 0.314 0.3252 0.2593 0.2538 0.2561 0.3014 1.25%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 28/06/13 29/06/12 30/06/11 -
Price 1.46 1.42 1.41 1.85 1.16 1.20 1.10 -
P/RPS 33.62 10.99 10.12 0.00 9.03 9.99 11.72 18.34%
P/EPS 121.67 887.50 134.29 0.00 86.57 -461.54 11,000.00 -51.31%
EY 0.82 0.11 0.74 0.00 1.16 -0.22 0.01 102.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.10 1.08 1.85 1.14 1.18 1.08 0.58%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/11/17 29/11/16 25/11/15 28/11/14 30/08/13 27/08/12 24/08/11 -
Price 1.40 1.40 1.45 1.50 1.20 1.14 0.96 -
P/RPS 32.24 10.84 10.41 0.00 9.35 9.49 10.23 20.13%
P/EPS 116.67 875.00 138.10 0.00 89.55 -438.46 9,600.00 -50.57%
EY 0.86 0.11 0.72 0.00 1.12 -0.23 0.01 103.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.09 1.12 1.50 1.18 1.12 0.94 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment