[PGLOBE] YoY Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[PGLOBE] PARAGON GLOBE BERHAD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 140.56%
YoY- -85.17%
Quarter Report
Latest QR
Upcoming QR
PGLOBE's Result
PGLOBE's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Revenue 49,600 5,460 8,102 23,411 25,952 40,014 23,794 12.46%
PBT 5,506 -2,572 2,404 1,401 2,050 1,281 2,483 13.57%
Tax -301 -129 -165 -782 -474 0 0 -
NP 5,205 -2,701 2,239 619 1,576 1,281 2,483 12.56%
-
NP to SH 5,205 -2,701 2,239 290 1,956 1,281 2,483 12.56%
-
Tax Rate 5.47% - 6.86% 55.82% 23.12% 0.00% 0.00% -
Total Cost 44,395 8,161 5,863 22,792 24,376 38,733 21,311 12.44%
-
Net Worth 244,515 238,915 242,558 233,812 242,171 193,078 189,004 4.20%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Net Worth 244,515 238,915 242,558 233,812 242,171 193,078 189,004 4.20%
NOSH 186,652 186,652 186,583 181,250 186,285 185,652 185,298 0.11%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
NP Margin 10.49% -49.47% 27.64% 2.64% 6.07% 3.20% 10.44% -
ROE 2.13% -1.13% 0.92% 0.12% 0.81% 0.66% 1.31% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
RPS 26.57 2.93 4.34 12.92 13.93 21.55 12.84 12.32%
EPS 2.79 -1.45 1.20 0.16 1.05 0.69 1.34 12.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.28 1.30 1.29 1.30 1.04 1.02 4.08%
Adjusted Per Share Value based on latest NOSH - 186,111
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
RPS 6.66 0.73 1.09 3.14 3.49 5.37 3.20 12.43%
EPS 0.70 -0.36 0.30 0.04 0.26 0.17 0.33 12.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3284 0.3209 0.3258 0.314 0.3252 0.2593 0.2538 4.20%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 28/06/13 -
Price 1.00 1.02 1.46 1.42 1.41 1.85 1.16 -
P/RPS 3.76 34.87 33.62 10.99 10.12 0.00 9.03 -13.07%
P/EPS 35.86 -70.49 121.67 887.50 134.29 0.00 86.57 -13.14%
EY 2.79 -1.42 0.82 0.11 0.74 0.00 1.16 15.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.80 1.12 1.10 1.08 1.85 1.14 -6.27%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/06/13 CAGR
Date 21/11/19 28/11/18 24/11/17 29/11/16 25/11/15 28/11/14 30/08/13 -
Price 0.975 1.11 1.40 1.40 1.45 1.50 1.20 -
P/RPS 3.67 37.95 32.24 10.84 10.41 0.00 9.35 -13.88%
P/EPS 34.96 -76.71 116.67 875.00 138.10 0.00 89.55 -13.96%
EY 2.86 -1.30 0.86 0.11 0.72 0.00 1.12 16.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.87 1.08 1.09 1.12 1.50 1.18 -7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment