[MWE] YoY Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[MWE] MWE HOLDINGS BHD
Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 113.45%
YoY- -33.71%
Quarter Report
Latest QR
Upcoming QR
MWE's Result
MWE's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 247,333 231,217 240,544 225,988 217,012 195,420 308,538 -3.61%
PBT 30,673 26,680 19,055 20,098 26,509 15,005 12,216 16.57%
Tax -6,481 -5,412 -4,941 -3,873 -3,287 -1,607 -2,080 20.84%
NP 24,192 21,268 14,114 16,225 23,222 13,398 10,136 15.59%
-
NP to SH 23,805 21,397 12,711 15,076 22,743 12,027 10,136 15.28%
-
Tax Rate 21.13% 20.28% 25.93% 19.27% 12.40% 10.71% 17.03% -
Total Cost 223,141 209,949 226,430 209,763 193,790 182,022 298,402 -4.72%
-
Net Worth 455,299 377,049 323,552 321,405 305,089 284,484 268,441 9.20%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 455,299 377,049 323,552 321,405 305,089 284,484 268,441 9.20%
NOSH 231,116 231,318 231,109 231,226 231,128 231,288 231,415 -0.02%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 9.78% 9.20% 5.87% 7.18% 10.70% 6.86% 3.29% -
ROE 5.23% 5.67% 3.93% 4.69% 7.45% 4.23% 3.78% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 107.02 99.96 104.08 97.73 93.89 84.49 133.33 -3.59%
EPS 10.30 9.25 5.50 6.52 9.84 5.20 4.38 15.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.97 1.63 1.40 1.39 1.32 1.23 1.16 9.22%
Adjusted Per Share Value based on latest NOSH - 230,922
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 106.81 99.85 103.88 97.59 93.72 84.39 133.24 -3.61%
EPS 10.28 9.24 5.49 6.51 9.82 5.19 4.38 15.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9662 1.6283 1.3973 1.388 1.3175 1.2286 1.1593 9.19%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.36 0.97 0.76 0.90 1.10 0.62 0.63 -
P/RPS 1.27 0.97 0.73 0.92 1.17 0.73 0.47 18.00%
P/EPS 13.20 10.49 13.82 13.80 11.18 11.92 14.38 -1.41%
EY 7.57 9.54 7.24 7.24 8.95 8.39 6.95 1.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.60 0.54 0.65 0.83 0.50 0.54 4.16%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 26/08/10 20/08/09 20/08/08 21/08/07 29/08/06 25/08/05 -
Price 1.19 0.99 0.79 0.88 0.85 0.69 0.63 -
P/RPS 1.11 0.99 0.76 0.90 0.91 0.82 0.47 15.39%
P/EPS 11.55 10.70 14.36 13.50 8.64 13.27 14.38 -3.58%
EY 8.66 9.34 6.96 7.41 11.58 7.54 6.95 3.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.61 0.56 0.63 0.64 0.56 0.54 1.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment