[BJLAND] YoY Cumulative Quarter Result on 31-Jan-2001 [#3]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
28-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jan-2001 [#3]
Profit Trend
QoQ- 24.49%
YoY- 40.67%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Cumulative Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 596,189 1,333,150 2,230,270 2,060,968 2,063,732 0 -100.00%
PBT 198,417 280,968 291,813 273,390 230,226 0 -100.00%
Tax -75,286 -155,258 -216,859 -199,335 -177,581 0 -100.00%
NP 123,131 125,710 74,954 74,055 52,645 0 -100.00%
-
NP to SH 123,131 125,710 74,954 74,055 52,645 0 -100.00%
-
Tax Rate 37.94% 55.26% 74.31% 72.91% 77.13% - -
Total Cost 473,058 1,207,440 2,155,316 1,986,913 2,011,087 0 -100.00%
-
Net Worth 3,217,014 3,259,790 2,147,654 2,109,946 1,801,566 0 -100.00%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 3,217,014 3,259,790 2,147,654 2,109,946 1,801,566 0 -100.00%
NOSH 867,119 866,965 855,639 827,430 700,998 693,309 -0.23%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 20.65% 9.43% 3.36% 3.59% 2.55% 0.00% -
ROE 3.83% 3.86% 3.49% 3.51% 2.92% 0.00% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 68.76 153.77 260.66 249.08 294.40 0.00 -100.00%
EPS 14.20 14.50 8.76 8.95 7.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.71 3.76 2.51 2.55 2.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 827,670
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 11.92 26.66 44.61 41.22 41.27 0.00 -100.00%
EPS 2.46 2.51 1.50 1.48 1.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6434 0.652 0.4295 0.422 0.3603 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 2.04 2.16 2.08 2.39 4.85 0.00 -
P/RPS 2.97 1.40 0.80 0.96 1.65 0.00 -100.00%
P/EPS 14.37 14.90 23.74 26.70 64.58 0.00 -100.00%
EY 6.96 6.71 4.21 3.74 1.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.83 0.94 1.89 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 19/03/04 26/03/03 20/03/02 28/03/01 23/03/00 - -
Price 2.50 1.99 2.03 1.62 4.25 0.00 -
P/RPS 3.64 1.29 0.78 0.65 1.44 0.00 -100.00%
P/EPS 17.61 13.72 23.17 18.10 56.59 0.00 -100.00%
EY 5.68 7.29 4.32 5.52 1.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.53 0.81 0.64 1.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment