[BJLAND] YoY Cumulative Quarter Result on 31-Oct-2001 [#2]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
21-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- 76.41%
YoY- -8.32%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Cumulative Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 398,629 387,045 1,167,435 1,505,995 1,381,930 1,396,501 1,330,873 1.28%
PBT 142,942 125,938 233,591 208,808 206,485 169,294 243,443 0.56%
Tax -52,566 -44,888 -138,105 -154,270 -146,997 -128,444 -118,994 0.87%
NP 90,376 81,050 95,486 54,538 59,488 40,850 124,449 0.34%
-
NP to SH 90,376 81,050 95,486 54,538 59,488 40,850 124,449 0.34%
-
Tax Rate 36.77% 35.64% 59.12% 73.88% 71.19% 75.87% 48.88% -
Total Cost 308,253 305,995 1,071,949 1,451,457 1,322,442 1,355,651 1,206,424 1.46%
-
Net Worth 3,356,574 3,172,652 3,234,902 2,118,558 2,093,249 1,844,838 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 3,356,574 3,172,652 3,234,902 2,118,558 2,093,249 1,844,838 0 -100.00%
NOSH 867,332 866,844 867,266 850,826 827,371 693,548 693,309 -0.23%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 22.67% 20.94% 8.18% 3.62% 4.30% 2.93% 9.35% -
ROE 2.69% 2.55% 2.95% 2.57% 2.84% 2.21% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 45.96 44.65 134.61 177.00 167.03 201.36 191.96 1.53%
EPS 10.42 9.35 11.01 6.41 7.19 5.89 17.95 0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.87 3.66 3.73 2.49 2.53 2.66 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 849,712
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 8.63 8.37 25.26 32.59 29.90 30.22 28.80 1.28%
EPS 1.96 1.75 2.07 1.18 1.29 0.88 2.69 0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7263 0.6865 0.6999 0.4584 0.4529 0.3992 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - - -
Price 1.98 2.31 2.22 1.88 2.65 0.00 0.00 -
P/RPS 4.31 5.17 1.65 1.06 1.59 0.00 0.00 -100.00%
P/EPS 19.00 24.71 20.16 29.33 36.86 0.00 0.00 -100.00%
EY 5.26 4.05 4.96 3.41 2.71 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.63 0.60 0.76 1.05 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 21/12/04 19/12/03 30/12/02 21/12/01 11/12/00 28/12/99 - -
Price 2.03 2.08 2.03 2.11 2.30 0.00 0.00 -
P/RPS 4.42 4.66 1.51 1.19 1.38 0.00 0.00 -100.00%
P/EPS 19.48 22.25 18.44 32.92 31.99 0.00 0.00 -100.00%
EY 5.13 4.50 5.42 3.04 3.13 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.57 0.54 0.85 0.91 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment