[BJLAND] QoQ Cumulative Quarter Result on 31-Oct-2001 [#2]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
21-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- 76.41%
YoY- -8.32%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Cumulative Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 714,343 2,966,071 2,230,270 1,505,995 761,554 2,773,246 2,060,968 -50.75%
PBT 102,925 307,658 291,813 208,808 103,360 319,832 273,390 -47.95%
Tax -74,966 -284,626 -216,859 -154,270 -72,444 -264,406 -199,335 -47.99%
NP 27,959 23,032 74,954 54,538 30,916 55,426 74,055 -47.85%
-
NP to SH 27,959 23,032 74,954 54,538 30,916 55,426 74,055 -47.85%
-
Tax Rate 72.84% 92.51% 74.31% 73.88% 70.09% 82.67% 72.91% -
Total Cost 686,384 2,943,039 2,155,316 1,451,457 730,638 2,717,820 1,986,913 -50.86%
-
Net Worth 2,040,485 2,045,379 2,147,654 2,118,558 2,077,823 2,097,375 2,109,946 -2.21%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - 21,485 - - - 20,725 - -
Div Payout % - 93.28% - - - 37.39% - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 2,040,485 2,045,379 2,147,654 2,118,558 2,077,823 2,097,375 2,109,946 -2.21%
NOSH 868,291 859,402 855,639 850,826 837,831 829,002 827,430 3.27%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 3.91% 0.78% 3.36% 3.62% 4.06% 2.00% 3.59% -
ROE 1.37% 1.13% 3.49% 2.57% 1.49% 2.64% 3.51% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 82.27 345.13 260.66 177.00 90.90 334.53 249.08 -52.31%
EPS 3.22 2.68 8.76 6.41 3.69 4.61 8.95 -49.50%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 2.35 2.38 2.51 2.49 2.48 2.53 2.55 -5.31%
Adjusted Per Share Value based on latest NOSH - 849,712
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 14.29 59.32 44.61 30.12 15.23 55.46 41.22 -50.74%
EPS 0.56 0.46 1.50 1.09 0.62 1.11 1.48 -47.77%
DPS 0.00 0.43 0.00 0.00 0.00 0.41 0.00 -
NAPS 0.4081 0.4091 0.4295 0.4237 0.4156 0.4195 0.422 -2.21%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 2.97 3.95 2.08 1.88 2.08 1.84 2.39 -
P/RPS 3.61 1.14 0.80 1.06 2.29 0.55 0.96 142.40%
P/EPS 92.24 147.39 23.74 29.33 56.37 27.52 26.70 129.04%
EY 1.08 0.68 4.21 3.41 1.77 3.63 3.74 -56.41%
DY 0.00 0.63 0.00 0.00 0.00 1.36 0.00 -
P/NAPS 1.26 1.66 0.83 0.76 0.84 0.73 0.94 21.63%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 24/09/02 21/06/02 20/03/02 21/12/01 27/09/01 28/06/01 28/03/01 -
Price 2.42 3.17 2.03 2.11 1.61 1.92 1.62 -
P/RPS 2.94 0.92 0.78 1.19 1.77 0.57 0.65 174.25%
P/EPS 75.16 118.28 23.17 32.92 43.63 28.72 18.10 159.02%
EY 1.33 0.85 4.32 3.04 2.29 3.48 5.52 -61.38%
DY 0.00 0.79 0.00 0.00 0.00 1.30 0.00 -
P/NAPS 1.03 1.33 0.81 0.85 0.65 0.76 0.64 37.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment