[BJLAND] YoY Cumulative Quarter Result on 31-Oct-1999 [#2]

Announcement Date
28-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 180.7%
YoY- -67.18%
Quarter Report
View:
Show?
Cumulative Result
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 1,167,435 1,505,995 1,381,930 1,396,501 1,330,873 0.13%
PBT 233,591 208,808 206,485 169,294 243,443 0.04%
Tax -138,105 -154,270 -146,997 -128,444 -118,994 -0.15%
NP 95,486 54,538 59,488 40,850 124,449 0.27%
-
NP to SH 95,486 54,538 59,488 40,850 124,449 0.27%
-
Tax Rate 59.12% 73.88% 71.19% 75.87% 48.88% -
Total Cost 1,071,949 1,451,457 1,322,442 1,355,651 1,206,424 0.12%
-
Net Worth 3,234,902 2,118,558 2,093,249 1,844,838 0 -100.00%
Dividend
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 3,234,902 2,118,558 2,093,249 1,844,838 0 -100.00%
NOSH 867,266 850,826 827,371 693,548 693,309 -0.23%
Ratio Analysis
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 8.18% 3.62% 4.30% 2.93% 9.35% -
ROE 2.95% 2.57% 2.84% 2.21% 0.00% -
Per Share
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 134.61 177.00 167.03 201.36 191.96 0.37%
EPS 11.01 6.41 7.19 5.89 17.95 0.51%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.73 2.49 2.53 2.66 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 693,852
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 25.26 32.59 29.90 30.22 28.80 0.13%
EPS 2.07 1.18 1.29 0.88 2.69 0.27%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6999 0.4584 0.4529 0.3992 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/02 31/10/01 31/10/00 - - -
Price 2.22 1.88 2.65 0.00 0.00 -
P/RPS 1.65 1.06 1.59 0.00 0.00 -100.00%
P/EPS 20.16 29.33 36.86 0.00 0.00 -100.00%
EY 4.96 3.41 2.71 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.76 1.05 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/02 31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 30/12/02 21/12/01 11/12/00 28/12/99 - -
Price 2.03 2.11 2.30 0.00 0.00 -
P/RPS 1.51 1.19 1.38 0.00 0.00 -100.00%
P/EPS 18.44 32.92 31.99 0.00 0.00 -100.00%
EY 5.42 3.04 3.13 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.85 0.91 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment