[JTIASA] YoY Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 150.2%
YoY- 45.45%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 221,095 232,526 211,022 255,741 246,335 247,624 261,864 -2.77%
PBT 46,996 31,026 1,476 42,251 29,351 32,602 32,479 6.34%
Tax -12,055 -14,861 -628 -12,803 -9,227 -7,934 -8,658 5.66%
NP 34,941 16,165 848 29,448 20,124 24,668 23,821 6.58%
-
NP to SH 34,844 15,774 871 28,800 19,800 24,134 23,527 6.75%
-
Tax Rate 25.65% 47.90% 42.55% 30.30% 31.44% 24.34% 26.66% -
Total Cost 186,154 216,361 210,174 226,293 226,211 222,956 238,043 -4.01%
-
Net Worth 1,142,229 1,180,949 1,422,946 1,829,502 1,825,463 1,793,088 1,771,786 -7.04%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 1,142,229 1,180,949 1,422,946 1,829,502 1,825,463 1,793,088 1,771,786 -7.04%
NOSH 973,717 973,717 973,717 973,717 965,853 969,236 968,189 0.09%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 15.80% 6.95% 0.40% 11.51% 8.17% 9.96% 9.10% -
ROE 3.05% 1.34% 0.06% 1.57% 1.08% 1.35% 1.33% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 22.84 24.02 21.80 26.42 25.50 25.55 27.05 -2.77%
EPS 3.60 1.63 0.09 2.98 2.05 2.49 2.43 6.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.22 1.47 1.89 1.89 1.85 1.83 -7.04%
Adjusted Per Share Value based on latest NOSH - 973,717
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 22.71 23.88 21.67 26.26 25.30 25.43 26.89 -2.77%
EPS 3.58 1.62 0.09 2.96 2.03 2.48 2.42 6.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1731 1.2128 1.4614 1.8789 1.8747 1.8415 1.8196 -7.04%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.68 0.46 0.66 1.08 1.32 1.28 2.13 -
P/RPS 2.98 1.91 3.03 4.09 5.18 5.01 7.88 -14.94%
P/EPS 18.89 28.23 733.49 36.30 64.39 51.41 87.65 -22.55%
EY 5.29 3.54 0.14 2.75 1.55 1.95 1.14 29.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.38 0.45 0.57 0.70 0.69 1.16 -10.90%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 27/11/19 28/11/18 29/11/17 24/11/16 26/11/15 27/11/14 -
Price 0.835 0.62 0.52 1.11 1.43 1.24 1.96 -
P/RPS 3.66 2.58 2.39 4.20 5.61 4.85 7.25 -10.75%
P/EPS 23.20 38.05 577.91 37.31 69.76 49.80 80.66 -18.73%
EY 4.31 2.63 0.17 2.68 1.43 2.01 1.24 23.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.51 0.35 0.59 0.76 0.67 1.07 -6.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment