[TCHONG] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 82.21%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,135,535 1,175,631 876,174 643,862 0 -100.00%
PBT 123,987 124,441 116,041 76,957 0 -100.00%
Tax -37,681 -36,098 -24,052 -5,714 0 -100.00%
NP 86,306 88,343 91,989 71,243 0 -100.00%
-
NP to SH 86,306 88,343 91,989 71,243 0 -100.00%
-
Tax Rate 30.39% 29.01% 20.73% 7.42% - -
Total Cost 1,049,229 1,087,288 784,185 572,619 0 -100.00%
-
Net Worth 893,979 819,608 738,597 673,956 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 268 - - - - -100.00%
Div Payout % 0.31% - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 893,979 819,608 738,597 673,956 0 -100.00%
NOSH 672,165 671,809 671,452 673,956 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 7.60% 7.51% 10.50% 11.06% 0.00% -
ROE 9.65% 10.78% 12.45% 10.57% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 168.94 174.99 130.49 95.53 0.00 -100.00%
EPS 12.84 13.15 13.70 10.60 0.00 -100.00%
DPS 0.04 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.33 1.22 1.10 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 674,444
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 174.20 180.35 134.41 98.77 0.00 -100.00%
EPS 13.24 13.55 14.11 10.93 0.00 -100.00%
DPS 0.04 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.3714 1.2573 1.133 1.0339 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.04 1.27 1.29 0.00 0.00 -
P/RPS 0.62 0.73 0.99 0.00 0.00 -100.00%
P/EPS 8.10 9.66 9.42 0.00 0.00 -100.00%
EY 12.35 10.35 10.62 0.00 0.00 -100.00%
DY 0.04 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.78 1.04 1.17 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 11/11/02 15/11/01 23/11/00 17/11/99 - -
Price 1.07 1.35 1.25 0.00 0.00 -
P/RPS 0.63 0.77 0.96 0.00 0.00 -100.00%
P/EPS 8.33 10.27 9.12 0.00 0.00 -100.00%
EY 12.00 9.74 10.96 0.00 0.00 -100.00%
DY 0.04 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.80 1.11 1.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment