[TCHONG] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 82.21%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 1,050,780 969,870 867,509 658,785 405,087 -0.95%
PBT 411,747 418,528 373,082 76,957 44,661 -2.21%
Tax -70,165 -67,544 -61,234 -5,714 -5,561 -2.52%
NP 341,582 350,984 311,848 71,243 39,100 -2.16%
-
NP to SH 341,582 350,984 311,848 71,243 39,100 -2.16%
-
Tax Rate 17.04% 16.14% 16.41% 7.42% 12.45% -
Total Cost 709,198 618,886 555,661 587,542 365,987 -0.66%
-
Net Worth 705,989 790,018 752,393 674,444 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 16,650 - - - - -100.00%
Div Payout % 4.87% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 705,989 790,018 752,393 674,444 0 -100.00%
NOSH 666,027 669,507 671,779 674,444 667,580 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 32.51% 36.19% 35.95% 10.81% 9.65% -
ROE 48.38% 44.43% 41.45% 10.56% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 157.77 144.86 129.14 97.68 60.68 -0.95%
EPS 51.29 52.42 46.42 10.56 5.86 -2.16%
DPS 2.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.06 1.18 1.12 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 674,444
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 161.19 148.78 133.08 101.06 62.14 -0.95%
EPS 52.40 53.84 47.84 10.93 6.00 -2.16%
DPS 2.55 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.083 1.2119 1.1542 1.0346 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.50 1.80 0.00 0.00 0.00 -
P/RPS 0.95 1.24 0.00 0.00 0.00 -100.00%
P/EPS 2.92 3.43 0.00 0.00 0.00 -100.00%
EY 34.19 29.12 0.00 0.00 0.00 -100.00%
DY 1.67 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.42 1.53 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 16/08/00 - - - - -
Price 1.38 0.00 0.00 0.00 0.00 -
P/RPS 0.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.69 0.00 0.00 0.00 0.00 -100.00%
EY 37.16 0.00 0.00 0.00 0.00 -100.00%
DY 1.81 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.30 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment