[TCHONG] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 82.21%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 588,358 290,333 852,586 643,862 390,164 187,972 483,228 -0.19%
PBT 83,326 51,217 373,082 76,957 44,661 5,771 55,826 -0.40%
Tax -14,492 -6,360 -61,234 -5,714 -5,561 -50 -25,836 0.58%
NP 68,834 44,857 311,848 71,243 39,100 5,721 29,990 -0.83%
-
NP to SH 68,834 44,857 311,848 71,243 39,100 5,721 29,990 -0.83%
-
Tax Rate 17.39% 12.42% 16.41% 7.42% 12.45% 0.87% 46.28% -
Total Cost 519,524 245,476 540,738 572,619 351,064 182,251 453,238 -0.13%
-
Net Worth 715,333 790,018 752,476 673,956 0 0 732,939 0.02%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 715,333 790,018 752,476 673,956 0 0 732,939 0.02%
NOSH 674,843 669,507 671,854 673,956 674,137 635,666 672,421 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 11.70% 15.45% 36.58% 11.06% 10.02% 3.04% 6.21% -
ROE 9.62% 5.68% 41.44% 10.57% 0.00% 0.00% 4.09% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 87.18 43.37 126.90 95.53 57.88 29.57 71.86 -0.19%
EPS 10.20 6.70 46.40 10.60 5.80 0.90 4.46 -0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.18 1.12 1.00 0.00 0.00 1.09 0.02%
Adjusted Per Share Value based on latest NOSH - 674,444
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 90.26 44.54 130.79 98.77 59.85 28.84 74.13 -0.19%
EPS 10.56 6.88 47.84 10.93 6.00 0.88 4.60 -0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0974 1.2119 1.1543 1.0339 0.00 0.00 1.1244 0.02%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.50 1.80 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.72 4.15 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.71 26.87 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.80 3.72 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.53 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 16/08/00 23/05/00 04/04/00 17/11/99 - - - -
Price 1.38 1.71 1.75 0.00 0.00 0.00 0.00 -
P/RPS 1.58 3.94 1.38 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.53 25.52 3.77 0.00 0.00 0.00 0.00 -100.00%
EY 7.39 3.92 26.52 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.45 1.56 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment