[TASEK] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[TASEK] TASEK CORPORATION BHD
Announcement Date
28-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -77.55%
YoY- -5.39%
Quarter Report
Latest QR
Upcoming QR
TASEK's Result
TASEK's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 136,329 132,327 170,981 165,973 162,912 136,093 150,632 -1.64%
PBT -4,000 4,778 29,623 31,307 32,246 28,192 32,375 -
Tax -428 -1,218 -6,950 -7,730 -7,327 -6,488 -7,482 -37.91%
NP -4,428 3,560 22,673 23,577 24,919 21,704 24,893 -
-
NP to SH -4,428 3,560 22,673 23,577 24,919 21,704 24,893 -
-
Tax Rate - 25.49% 23.46% 24.69% 22.72% 23.01% 23.11% -
Total Cost 140,757 128,767 148,308 142,396 137,993 114,389 125,739 1.89%
-
Net Worth 580,420 648,139 715,141 793,483 905,994 975,563 968,841 -8.18%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 580,420 648,139 715,141 793,483 905,994 975,563 968,841 -8.18%
NOSH 123,621 123,621 121,571 121,593 121,556 124,093 121,785 0.24%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -3.25% 2.69% 13.26% 14.21% 15.30% 15.95% 16.53% -
ROE -0.76% 0.55% 3.17% 2.97% 2.75% 2.22% 2.57% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 112.54 109.23 140.64 136.50 134.02 109.67 123.69 -1.56%
EPS -3.66 2.91 18.65 19.39 20.50 17.49 20.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.7912 5.3502 5.8825 6.5257 7.4533 7.8615 7.9553 -8.10%
Adjusted Per Share Value based on latest NOSH - 121,593
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 110.28 107.04 138.31 134.26 131.78 110.09 121.85 -1.64%
EPS -3.58 2.88 18.34 19.07 20.16 17.56 20.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.6952 5.243 5.785 6.4187 7.3288 7.8916 7.8372 -8.18%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 8.00 13.60 15.30 16.40 15.10 15.40 8.50 -
P/RPS 7.11 12.45 10.88 12.01 11.27 14.04 6.87 0.57%
P/EPS -218.87 462.79 82.04 84.58 73.66 88.05 41.59 -
EY -0.46 0.22 1.22 1.18 1.36 1.14 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.54 2.60 2.51 2.03 1.96 1.07 7.69%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 24/04/18 27/04/17 28/04/16 28/04/15 29/04/14 29/04/13 30/04/12 -
Price 8.18 13.60 15.70 16.76 15.98 15.60 8.67 -
P/RPS 7.27 12.45 11.16 12.28 11.92 14.22 7.01 0.60%
P/EPS -223.79 462.79 84.18 86.44 77.95 89.19 42.42 -
EY -0.45 0.22 1.19 1.16 1.28 1.12 2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.54 2.67 2.57 2.14 1.98 1.09 7.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment