[DNEX] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
16-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -52.14%
YoY- 1050.54%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 68,949 71,107 43,825 26,892 21,990 18,596 20,539 22.35%
PBT 16,315 30,175 16,143 6,272 2,121 4,624 2,192 39.70%
Tax -2,386 -1,488 -1,140 -1,592 -984 -1,382 0 -
NP 13,929 28,687 15,003 4,680 1,137 3,242 2,192 36.07%
-
NP to SH 11,933 16,235 15,080 5,373 467 1,936 521 68.48%
-
Tax Rate 14.62% 4.93% 7.06% 25.38% 46.39% 29.89% 0.00% -
Total Cost 55,020 42,420 28,822 22,212 20,853 15,354 18,347 20.07%
-
Net Worth 457,089 436,817 415,999 109,017 85,616 77,440 96,757 29.51%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - 7,786 - - - -
Div Payout % - - - 144.93% - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 457,089 436,817 415,999 109,017 85,616 77,440 96,757 29.51%
NOSH 1,758,035 1,757,339 1,733,333 778,695 778,333 774,400 744,285 15.39%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 20.20% 40.34% 34.23% 17.40% 5.17% 17.43% 10.67% -
ROE 2.61% 3.72% 3.63% 4.93% 0.55% 2.50% 0.54% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 3.92 4.07 2.53 3.45 2.83 2.40 2.76 6.01%
EPS 0.68 0.93 0.87 0.69 0.06 0.25 0.07 46.04%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.24 0.14 0.11 0.10 0.13 12.24%
Adjusted Per Share Value based on latest NOSH - 778,695
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 1.99 2.05 1.26 0.77 0.63 0.54 0.59 22.45%
EPS 0.34 0.47 0.43 0.15 0.01 0.06 0.02 60.31%
DPS 0.00 0.00 0.00 0.22 0.00 0.00 0.00 -
NAPS 0.1317 0.1258 0.1198 0.0314 0.0247 0.0223 0.0279 29.50%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.28 0.40 0.395 0.225 0.30 0.24 0.28 -
P/RPS 7.14 9.83 15.62 6.52 10.62 9.99 10.15 -5.69%
P/EPS 41.25 43.05 45.40 32.61 500.00 96.00 400.00 -31.50%
EY 2.42 2.32 2.20 3.07 0.20 1.04 0.25 45.96%
DY 0.00 0.00 0.00 4.44 0.00 0.00 0.00 -
P/NAPS 1.08 1.60 1.65 1.61 2.73 2.40 2.15 -10.83%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 21/05/19 24/05/18 24/05/17 16/05/16 15/05/15 14/05/14 23/05/13 -
Price 0.25 0.375 0.59 0.24 0.285 0.305 0.355 -
P/RPS 6.37 9.21 23.34 6.95 10.09 12.70 12.86 -11.04%
P/EPS 36.83 40.36 67.82 34.78 475.00 122.00 507.14 -35.39%
EY 2.72 2.48 1.47 2.88 0.21 0.82 0.20 54.46%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.96 1.50 2.46 1.71 2.59 3.05 2.73 -15.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment