[PHB] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[PHB] PEGASUS HEIGHTS BERHAD
Announcement Date
22-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -584.13%
YoY- 55.22%
Quarter Report
Latest QR
Upcoming QR
PHB's Result
PHB's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 2,197 5,659 45,299 20,029 9,597 8,978 5,921 -15.22%
PBT -3,324 -1,764 -8,099 -1,830 -4,062 -1,407 -4,280 -4.12%
Tax 0 0 0 0 -25 -350 -50 -
NP -3,324 -1,764 -8,099 -1,830 -4,087 -1,757 -4,330 -4.30%
-
NP to SH -3,324 -1,764 -8,099 -1,830 -4,087 -1,757 -4,330 -4.30%
-
Tax Rate - - - - - - - -
Total Cost 5,521 7,423 53,398 21,859 13,684 10,735 10,251 -9.79%
-
Net Worth 63,310 59,058 69,017 76,015 92,239 122,919 128,433 -11.11%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 63,310 59,058 69,017 76,015 92,239 122,919 128,433 -11.11%
NOSH 773,023 705,600 704,260 703,846 704,655 702,800 698,387 1.70%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -151.30% -31.17% -17.88% -9.14% -42.59% -19.57% -73.13% -
ROE -5.25% -2.99% -11.73% -2.41% -4.43% -1.43% -3.37% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.28 0.80 6.43 2.85 1.36 1.28 0.85 -16.88%
EPS -0.43 -0.25 -1.15 -0.26 -0.58 -0.25 -0.62 -5.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0819 0.0837 0.098 0.108 0.1309 0.1749 0.1839 -12.60%
Adjusted Per Share Value based on latest NOSH - 712,258
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.03 0.07 0.59 0.26 0.13 0.12 0.08 -15.07%
EPS -0.04 -0.02 -0.11 -0.02 -0.05 -0.02 -0.06 -6.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0083 0.0077 0.009 0.0099 0.0121 0.0161 0.0168 -11.08%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.125 0.125 0.23 0.04 0.04 0.05 0.05 -
P/RPS 43.98 15.59 3.58 1.41 2.94 3.91 5.90 39.74%
P/EPS -29.07 -50.00 -20.00 -15.38 -6.90 -20.00 -8.06 23.82%
EY -3.44 -2.00 -5.00 -6.50 -14.50 -5.00 -12.40 -19.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.49 2.35 0.37 0.31 0.29 0.27 33.50%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/11/14 28/11/13 27/11/12 22/11/11 29/11/10 24/11/09 28/11/08 -
Price 0.115 0.115 0.19 0.05 0.05 0.06 0.05 -
P/RPS 40.46 14.34 2.95 1.76 3.67 4.70 5.90 37.81%
P/EPS -26.74 -46.00 -16.52 -19.23 -8.62 -24.00 -8.06 22.11%
EY -3.74 -2.17 -6.05 -5.20 -11.60 -4.17 -12.40 -18.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.37 1.94 0.46 0.38 0.34 0.27 31.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment