[JAKS] YoY Cumulative Quarter Result on 31-Jul-2012 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
24-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jul-2012 [#3]
Profit Trend
QoQ- 70.65%
YoY- -7.22%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 301,765 0 377,012 292,388 233,448 171,518 215,769 6.70%
PBT 31,131 0 8,648 6,052 4,862 1,909 -1,850 -
Tax -11,025 0 -4,329 -4,687 -2,869 -835 -1,814 41.77%
NP 20,106 0 4,319 1,365 1,993 1,074 -3,664 -
-
NP to SH 7,061 0 4,628 2,070 2,231 1,083 -3,611 -
-
Tax Rate 35.41% - 50.06% 77.45% 59.01% 43.74% - -
Total Cost 281,659 0 372,693 291,023 231,455 170,444 219,433 4.94%
-
Net Worth 451,728 0 440,969 440,425 459,323 450,527 462,384 -0.44%
Dividend
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 451,728 0 440,969 440,425 459,323 450,527 462,384 -0.44%
NOSH 438,571 436,603 436,603 440,425 437,450 433,200 440,365 -0.07%
Ratio Analysis
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 6.66% 0.00% 1.15% 0.47% 0.85% 0.63% -1.70% -
ROE 1.56% 0.00% 1.05% 0.47% 0.49% 0.24% -0.78% -
Per Share
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 68.81 0.00 86.35 66.39 53.37 39.59 49.00 6.78%
EPS 1.61 0.00 1.06 0.47 0.51 0.25 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.00 1.01 1.00 1.05 1.04 1.05 -0.37%
Adjusted Per Share Value based on latest NOSH - 428,499
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 11.83 0.00 14.78 11.46 9.15 6.72 8.46 6.70%
EPS 0.28 0.00 0.18 0.08 0.09 0.04 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1771 0.00 0.1729 0.1727 0.1801 0.1766 0.1813 -0.45%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 30/09/14 30/09/13 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.72 0.53 0.46 0.47 0.70 0.75 0.91 -
P/RPS 1.05 0.00 0.53 0.71 1.31 1.89 1.86 -10.47%
P/EPS 44.72 0.00 43.40 100.00 137.25 300.00 -110.98 -
EY 2.24 0.00 2.30 1.00 0.73 0.33 -0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.46 0.47 0.67 0.72 0.87 -4.11%
Price Multiplier on Announcement Date
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 28/11/14 - 26/09/13 24/09/12 27/09/11 30/09/10 30/09/09 -
Price 0.56 0.00 0.535 0.38 0.50 0.75 0.79 -
P/RPS 0.81 0.00 0.62 0.57 0.94 1.89 1.61 -12.44%
P/EPS 34.78 0.00 50.47 80.85 98.04 300.00 -96.34 -
EY 2.88 0.00 1.98 1.24 1.02 0.33 -1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.53 0.38 0.48 0.72 0.75 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment