[JAKS] YoY TTM Result on 31-Jul-2012 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
24-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
31-Jul-2012 [#3]
Profit Trend
QoQ- 0.19%
YoY- -773.0%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 378,222 282,146 282,146 385,626 319,190 233,831 248,814 8.43%
PBT 32,191 7,018 7,018 -18,048 7,392 1,329 2,338 66.07%
Tax -11,865 -3,372 -3,372 -5,693 -4,035 -2,977 -5,044 17.99%
NP 20,326 3,646 3,646 -23,741 3,357 -1,648 -2,706 -
-
NP to SH 7,369 3,862 3,862 -23,057 3,426 -2,051 -2,947 -
-
Tax Rate 36.86% 48.05% 48.05% - 54.59% 224.00% 215.74% -
Total Cost 357,896 278,500 278,500 409,367 315,833 235,479 251,520 7.06%
-
Net Worth 454,507 0 441,326 428,499 449,289 445,599 449,399 0.21%
Dividend
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 454,507 0 441,326 428,499 449,289 445,599 449,399 0.21%
NOSH 441,269 436,956 436,956 428,499 427,894 428,461 427,999 0.59%
Ratio Analysis
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 5.37% 1.29% 1.29% -6.16% 1.05% -0.70% -1.09% -
ROE 1.62% 0.00% 0.88% -5.38% 0.76% -0.46% -0.66% -
Per Share
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 85.71 64.57 64.57 89.99 74.60 54.57 58.13 7.79%
EPS 1.67 0.88 0.88 -5.38 0.80 -0.48 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.00 1.01 1.00 1.05 1.04 1.05 -0.37%
Adjusted Per Share Value based on latest NOSH - 428,499
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 14.83 11.06 11.06 15.12 12.51 9.17 9.76 8.42%
EPS 0.29 0.15 0.15 -0.90 0.13 -0.08 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1782 0.00 0.173 0.168 0.1762 0.1747 0.1762 0.21%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 30/09/14 30/09/13 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.72 0.53 0.46 0.47 0.70 0.75 0.91 -
P/RPS 0.84 0.82 0.71 0.52 0.94 1.37 1.57 -11.39%
P/EPS 43.11 59.97 52.05 -8.73 87.43 -156.68 -132.16 -
EY 2.32 1.67 1.92 -11.45 1.14 -0.64 -0.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.46 0.47 0.67 0.72 0.87 -4.11%
Price Multiplier on Announcement Date
30/09/14 30/09/13 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 28/11/14 - - 24/09/12 27/09/11 30/09/10 30/09/09 -
Price 0.56 0.00 0.00 0.38 0.50 0.75 0.79 -
P/RPS 0.65 0.00 0.00 0.42 0.67 1.37 1.36 -13.30%
P/EPS 33.53 0.00 0.00 -7.06 62.45 -156.68 -114.73 -
EY 2.98 0.00 0.00 -14.16 1.60 -0.64 -0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.00 0.38 0.48 0.72 0.75 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment