[SCIENTX] YoY Cumulative Quarter Result on 30-Apr-2019 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
26-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
30-Apr-2019 [#3]
Profit Trend
QoQ- 57.2%
YoY- -0.61%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Cumulative Result
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Revenue 2,874,023 2,685,602 2,563,972 2,308,681 1,893,613 1,757,086 1,639,923 9.79%
PBT 374,739 426,452 360,074 274,015 254,761 233,685 236,424 7.97%
Tax -72,995 -88,885 -90,849 -66,724 -49,960 -46,958 -44,388 8.63%
NP 301,744 337,567 269,225 207,291 204,801 186,727 192,036 7.81%
-
NP to SH 284,890 314,579 248,062 200,295 201,519 183,746 186,730 7.29%
-
Tax Rate 19.48% 20.84% 25.23% 24.35% 19.61% 20.09% 18.77% -
Total Cost 2,572,279 2,348,035 2,294,747 2,101,390 1,688,812 1,570,359 1,447,887 10.04%
-
Net Worth 3,039,959 2,806,576 2,434,938 2,123,822 1,716,132 1,335,242 1,128,675 17.94%
Dividend
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Div 62,039 62,023 51,587 50,931 48,892 27,721 27,196 14.72%
Div Payout % 21.78% 19.72% 20.80% 25.43% 24.26% 15.09% 14.56% -
Equity
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 3,039,959 2,806,576 2,434,938 2,123,822 1,716,132 1,335,242 1,128,675 17.94%
NOSH 1,550,999 1,550,594 515,876 515,261 488,926 462,021 226,641 37.76%
Ratio Analysis
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 10.50% 12.57% 10.50% 8.98% 10.82% 10.63% 11.71% -
ROE 9.37% 11.21% 10.19% 9.43% 11.74% 13.76% 16.54% -
Per Share
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 185.30 173.20 497.01 453.30 387.30 380.30 723.58 -20.30%
EPS 18.37 20.30 48.11 40.41 41.51 39.77 82.39 -22.12%
DPS 4.00 4.00 10.00 10.00 10.00 6.00 12.00 -16.72%
NAPS 1.96 1.81 4.72 4.17 3.51 2.89 4.98 -14.38%
Adjusted Per Share Value based on latest NOSH - 515,261
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
RPS 184.67 172.57 164.75 148.35 121.68 112.90 105.38 9.79%
EPS 18.31 20.21 15.94 12.87 12.95 11.81 12.00 7.29%
DPS 3.99 3.99 3.31 3.27 3.14 1.78 1.75 14.71%
NAPS 1.9534 1.8034 1.5646 1.3647 1.1027 0.858 0.7252 17.94%
Price Multiplier on Financial Quarter End Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 -
Price 3.81 4.19 8.30 8.55 7.61 8.29 12.50 -
P/RPS 2.06 2.42 1.67 1.89 1.96 2.18 1.73 2.95%
P/EPS 20.74 20.65 17.26 21.74 18.46 20.84 15.17 5.34%
EY 4.82 4.84 5.79 4.60 5.42 4.80 6.59 -5.07%
DY 1.05 0.95 1.20 1.17 1.31 0.72 0.96 1.50%
P/NAPS 1.94 2.31 1.76 2.05 2.17 2.87 2.51 -4.20%
Price Multiplier on Announcement Date
30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 CAGR
Date 13/06/22 23/06/21 23/06/20 26/06/19 20/06/18 20/06/17 01/06/16 -
Price 3.50 4.26 8.77 8.56 6.71 8.37 13.04 -
P/RPS 1.89 2.46 1.76 1.89 1.73 2.20 1.80 0.81%
P/EPS 19.05 21.00 18.24 21.77 16.28 21.05 15.83 3.13%
EY 5.25 4.76 5.48 4.59 6.14 4.75 6.32 -3.04%
DY 1.14 0.94 1.14 1.17 1.49 0.72 0.92 3.63%
P/NAPS 1.79 2.35 1.86 2.05 1.91 2.90 2.62 -6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment