[SCIENTX] YoY Quarter Result on 30-Apr-2021 [#3]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
23-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2021
Quarter
30-Apr-2021 [#3]
Profit Trend
QoQ- -2.04%
YoY- 57.81%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 1,108,014 997,113 993,844 976,798 772,229 828,457 600,179 10.74%
PBT 178,514 144,952 120,261 148,900 104,740 101,433 76,818 15.07%
Tax -40,639 -30,106 -25,650 -32,310 -28,706 -25,252 -14,320 18.96%
NP 137,875 114,846 94,611 116,590 76,034 76,181 62,498 14.08%
-
NP to SH 130,496 109,780 88,330 109,880 69,626 72,884 61,136 13.45%
-
Tax Rate 22.77% 20.77% 21.33% 21.70% 27.41% 24.90% 18.64% -
Total Cost 970,139 882,267 899,233 860,208 696,195 752,276 537,681 10.32%
-
Net Worth 3,738,554 3,350,297 3,039,959 2,806,576 2,434,938 2,123,822 1,716,132 13.84%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div 93,076 77,553 62,039 62,023 51,587 50,931 48,892 11.31%
Div Payout % 71.32% 70.64% 70.24% 56.45% 74.09% 69.88% 79.97% -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 3,738,554 3,350,297 3,039,959 2,806,576 2,434,938 2,123,822 1,716,132 13.84%
NOSH 1,551,267 1,551,063 1,550,999 1,550,594 515,876 515,261 488,926 21.19%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 12.44% 11.52% 9.52% 11.94% 9.85% 9.20% 10.41% -
ROE 3.49% 3.28% 2.91% 3.92% 2.86% 3.43% 3.56% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 71.43 64.29 64.08 63.00 149.69 162.66 122.75 -8.62%
EPS 8.41 7.08 5.70 7.09 13.50 14.31 12.50 -6.38%
DPS 6.00 5.00 4.00 4.00 10.00 10.00 10.00 -8.15%
NAPS 2.41 2.16 1.96 1.81 4.72 4.17 3.51 -6.06%
Adjusted Per Share Value based on latest NOSH - 1,550,594
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 71.20 64.07 63.86 62.77 49.62 53.23 38.57 10.74%
EPS 8.39 7.05 5.68 7.06 4.47 4.68 3.93 13.46%
DPS 5.98 4.98 3.99 3.99 3.31 3.27 3.14 11.32%
NAPS 2.4023 2.1528 1.9534 1.8034 1.5646 1.3647 1.1027 13.84%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 4.20 3.41 3.81 4.19 8.30 8.55 7.61 -
P/RPS 5.88 5.30 5.95 6.65 5.54 5.26 6.20 -0.87%
P/EPS 49.93 48.18 66.90 59.13 61.50 59.75 60.86 -3.24%
EY 2.00 2.08 1.49 1.69 1.63 1.67 1.64 3.35%
DY 1.43 1.47 1.05 0.95 1.20 1.17 1.31 1.47%
P/NAPS 1.74 1.58 1.94 2.31 1.76 2.05 2.17 -3.61%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 21/06/24 20/06/23 13/06/22 23/06/21 23/06/20 26/06/19 20/06/18 -
Price 4.29 3.41 3.50 4.26 8.77 8.56 6.71 -
P/RPS 6.01 5.30 5.46 6.76 5.86 5.26 5.47 1.58%
P/EPS 51.00 48.18 61.46 60.12 64.98 59.82 53.66 -0.84%
EY 1.96 2.08 1.63 1.66 1.54 1.67 1.86 0.87%
DY 1.40 1.47 1.14 0.94 1.14 1.17 1.49 -1.03%
P/NAPS 1.78 1.58 1.79 2.35 1.86 2.05 1.91 -1.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment