[ANCOMNY] YoY Cumulative Quarter Result on 31-Aug-2002 [#1]

Announcement Date
30-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-Aug-2002 [#1]
Profit Trend
QoQ- 124.77%
YoY- 222.13%
View:
Show?
Cumulative Result
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 308,504 262,941 259,526 212,541 183,100 194,390 69,119 -1.57%
PBT 8,291 -241 28,084 7,708 4,187 11,002 4,948 -0.54%
Tax -1,842 988 -5,759 -5,859 -3,613 -8,394 -1,463 -0.24%
NP 6,449 747 22,325 1,849 574 2,608 3,485 -0.65%
-
NP to SH 2,621 747 22,325 1,849 574 2,608 3,485 0.30%
-
Tax Rate 22.22% - 20.51% 76.01% 86.29% 76.30% 29.57% -
Total Cost 302,055 262,194 237,201 210,692 182,526 191,782 65,634 -1.60%
-
Net Worth 239,308 246,308 203,703 179,011 200,899 212,726 208,393 -0.14%
Dividend
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 239,308 246,308 203,703 179,011 200,899 212,726 208,393 -0.14%
NOSH 189,927 201,891 117,747 117,770 119,583 120,184 117,736 -0.50%
Ratio Analysis
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 2.09% 0.28% 8.60% 0.87% 0.31% 1.34% 5.04% -
ROE 1.10% 0.30% 10.96% 1.03% 0.29% 1.23% 1.67% -
Per Share
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 162.43 130.24 220.41 180.47 153.11 161.74 58.71 -1.07%
EPS 1.38 0.37 18.96 1.57 0.48 2.17 2.96 0.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.22 1.73 1.52 1.68 1.77 1.77 0.36%
Adjusted Per Share Value based on latest NOSH - 117,770
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 26.49 22.58 22.28 18.25 15.72 16.69 5.93 -1.57%
EPS 0.23 0.06 1.92 0.16 0.05 0.22 0.30 0.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2055 0.2115 0.1749 0.1537 0.1725 0.1827 0.1789 -0.14%
Price Multiplier on Financial Quarter End Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 28/10/05 29/10/04 29/10/03 30/10/02 26/10/01 30/10/00 28/10/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment