[ANCOMNY] YoY TTM Result on 31-Aug-2002 [#1]

Announcement Date
30-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
31-Aug-2002 [#1]
Profit Trend
QoQ- 16.42%
YoY- -401.58%
View:
Show?
TTM Result
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 1,131,290 982,096 982,578 744,474 750,525 835,965 147,508 -2.14%
PBT 9,110 9,575 47,546 -15,446 27,875 7,804 7,078 -0.26%
Tax -3,278 -15,325 -24,797 8,956 -23,562 1,123 -1,188 -1.07%
NP 5,832 -5,750 22,749 -6,490 4,313 8,927 5,890 0.01%
-
NP to SH 2,004 -5,750 22,749 -6,490 2,152 289 5,890 1.15%
-
Tax Rate 35.98% 160.05% 52.15% - 84.53% -14.39% 16.78% -
Total Cost 1,125,458 987,846 959,829 750,964 746,212 827,038 141,618 -2.17%
-
Net Worth 239,308 246,308 203,703 179,011 200,899 212,726 208,393 -0.14%
Dividend
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - 5,896 4,703 4,708 4,802 4,759 - -
Div Payout % - 0.00% 20.68% 0.00% 223.15% 1,646.79% - -
Equity
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 239,308 246,308 203,703 179,011 200,899 212,726 208,393 -0.14%
NOSH 189,927 201,891 117,747 117,770 119,583 120,184 117,736 -0.50%
Ratio Analysis
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin 0.52% -0.59% 2.32% -0.87% 0.57% 1.07% 3.99% -
ROE 0.84% -2.33% 11.17% -3.63% 1.07% 0.14% 2.83% -
Per Share
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 595.64 486.45 834.48 632.14 627.62 695.57 125.29 -1.64%
EPS 1.06 -2.85 19.32 -5.51 1.80 0.24 5.00 1.66%
DPS 0.00 2.92 4.00 4.00 4.00 4.00 0.00 -
NAPS 1.26 1.22 1.73 1.52 1.68 1.77 1.77 0.36%
Adjusted Per Share Value based on latest NOSH - 117,770
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 97.14 84.33 84.37 63.92 64.44 71.78 12.67 -2.14%
EPS 0.17 -0.49 1.95 -0.56 0.18 0.02 0.51 1.17%
DPS 0.00 0.51 0.40 0.40 0.41 0.41 0.00 -
NAPS 0.2055 0.2115 0.1749 0.1537 0.1725 0.1827 0.1789 -0.14%
Price Multiplier on Financial Quarter End Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 28/10/05 29/10/04 29/10/03 30/10/02 26/10/01 30/10/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment