[TA] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[TA] TA ENTERPRISE BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -21.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TA's Result
TA's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 CAGR
Revenue 451,732 1,282,640 620,047 367,778 366,366 0 484,274 -1.40%
PBT 215,777 424,346 201,851 -90,738 120,397 0 161,926 6.01%
Tax -18,571 -103,224 -9,750 -10,170 -22,348 0 -25,685 -6.38%
NP 197,206 321,122 192,101 -100,908 98,049 0 136,241 7.81%
-
NP to SH 144,570 226,555 154,111 -97,510 74,121 0 98,314 8.15%
-
Tax Rate 8.61% 24.33% 4.83% - 18.56% - 15.86% -
Total Cost 254,526 961,518 427,946 468,686 268,317 0 348,033 -6.16%
-
Net Worth 2,602,103 2,653,460 2,516,507 2,069,949 1,917,339 0 3,012,961 -2.93%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 CAGR
Net Worth 2,602,103 2,653,460 2,516,507 2,069,949 1,917,339 0 3,012,961 -2.93%
NOSH 1,711,910 1,711,910 1,711,910 1,710,701 1,711,910 1,711,910 1,711,910 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 CAGR
NP Margin 43.66% 25.04% 30.98% -27.44% 26.76% 0.00% 28.13% -
ROE 5.56% 8.54% 6.12% -4.71% 3.87% 0.00% 3.26% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 CAGR
RPS 26.39 74.92 36.22 21.50 21.40 0.00 28.29 -1.40%
EPS 8.44 13.23 9.00 -5.70 4.33 0.00 5.74 8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.55 1.47 1.21 1.12 0.00 1.76 -2.93%
Adjusted Per Share Value based on latest NOSH - 1,714,200
30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 CAGR
RPS 18.09 51.37 24.83 14.73 14.67 0.00 19.39 -1.40%
EPS 5.79 9.07 6.17 -3.91 2.97 0.00 3.94 8.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0421 1.0627 1.0078 0.829 0.7679 0.00 1.2067 -2.93%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 -
Price 0.645 0.655 0.64 0.50 0.685 0.68 1.02 -
P/RPS 2.44 0.87 1.77 2.33 3.20 0.00 3.61 -7.65%
P/EPS 7.64 4.95 7.11 -8.77 15.82 0.00 17.76 -15.76%
EY 13.09 20.20 14.07 -11.40 6.32 0.00 5.63 18.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.44 0.41 0.61 0.00 0.58 -6.35%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 CAGR
Date 28/08/19 30/08/18 25/08/17 29/08/16 30/09/15 - 24/09/14 -
Price 0.655 0.665 0.65 0.50 0.615 0.00 0.945 -
P/RPS 2.48 0.89 1.79 2.33 2.87 0.00 3.34 -5.87%
P/EPS 7.76 5.02 7.22 -8.77 14.20 0.00 16.45 -14.16%
EY 12.89 19.90 13.85 -11.40 7.04 0.00 6.08 16.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.44 0.41 0.55 0.00 0.54 -4.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment