[HUMEIND] YoY Cumulative Quarter Result on 31-Mar-2008 [#3]

Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -27.64%
YoY- -353.9%
Quarter Report
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 23,312 42,038 25,540 39,369 55,278 55,342 81,777 -18.86%
PBT -901 6,509 -1,134 -4,244 -1,162 3,330 7,277 -
Tax 627 -2,798 0 0 227 550 -1,849 -
NP -274 3,711 -1,134 -4,244 -935 3,880 5,428 -
-
NP to SH -274 3,711 -1,134 -4,244 -935 3,880 5,428 -
-
Tax Rate - 42.99% - - - -16.52% 25.41% -
Total Cost 23,586 38,327 26,674 43,613 56,213 51,462 76,349 -17.77%
-
Net Worth 61,027 60,917 56,699 58,495 64,203 67,775 31,088 11.89%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - 7,461 7,461 -
Div Payout % - - - - - 192.31% 137.46% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 61,027 60,917 56,699 58,495 64,203 67,775 31,088 11.89%
NOSH 62,272 62,160 62,307 62,228 62,333 62,179 62,176 0.02%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin -1.18% 8.83% -4.44% -10.78% -1.69% 7.01% 6.64% -
ROE -0.45% 6.09% -2.00% -7.26% -1.46% 5.72% 17.46% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 37.44 67.63 40.99 63.26 88.68 89.00 131.52 -18.88%
EPS -0.44 5.97 -1.82 -6.82 -1.50 6.24 8.73 -
DPS 0.00 0.00 0.00 0.00 0.00 12.00 12.00 -
NAPS 0.98 0.98 0.91 0.94 1.03 1.09 0.50 11.86%
Adjusted Per Share Value based on latest NOSH - 62,094
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 3.21 5.79 3.52 5.43 7.62 7.63 11.27 -18.87%
EPS -0.04 0.51 -0.16 -0.58 -0.13 0.53 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 1.03 1.03 -
NAPS 0.0841 0.084 0.0782 0.0806 0.0885 0.0934 0.0429 11.86%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.53 0.54 0.35 0.42 0.96 1.30 1.52 -
P/RPS 1.42 0.80 0.85 0.66 1.08 1.46 1.16 3.42%
P/EPS -120.45 9.05 -19.23 -6.16 -64.00 20.83 17.41 -
EY -0.83 11.06 -5.20 -16.24 -1.56 4.80 5.74 -
DY 0.00 0.00 0.00 0.00 0.00 9.23 7.89 -
P/NAPS 0.54 0.55 0.38 0.45 0.93 1.19 3.04 -25.01%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/04/11 26/05/10 20/05/09 26/05/08 22/05/07 26/05/06 18/05/05 -
Price 0.55 0.80 0.50 0.60 0.91 1.31 1.10 -
P/RPS 1.47 1.18 1.22 0.95 1.03 1.47 0.84 9.77%
P/EPS -125.00 13.40 -27.47 -8.80 -60.67 20.99 12.60 -
EY -0.80 7.46 -3.64 -11.37 -1.65 4.76 7.94 -
DY 0.00 0.00 0.00 0.00 0.00 9.16 10.91 -
P/NAPS 0.56 0.82 0.55 0.64 0.88 1.20 2.20 -20.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment