[HUMEIND] YoY TTM Result on 31-Mar-2008 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 4.31%
YoY- -668.37%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 29,692 51,494 33,920 54,690 71,104 82,672 100,712 -18.41%
PBT 873 6,591 -2,370 -6,561 -860 5,929 9,348 -32.63%
Tax -344 -2,444 510 706 98 349 -2,257 -26.90%
NP 529 4,147 -1,860 -5,855 -762 6,278 7,091 -35.10%
-
NP to SH 529 4,147 -1,860 -5,855 -762 6,278 7,091 -35.10%
-
Tax Rate 39.40% 37.08% - - - -5.89% 24.14% -
Total Cost 29,163 47,347 35,780 60,545 71,866 76,394 93,621 -17.65%
-
Net Worth 61,112 60,887 56,631 58,368 64,131 67,838 31,078 11.92%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - 7,461 7,455 -
Div Payout % - - - - - 118.85% 105.14% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 61,112 60,887 56,631 58,368 64,131 67,838 31,078 11.92%
NOSH 62,359 62,130 62,232 62,094 62,263 62,237 62,156 0.05%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 1.78% 8.05% -5.48% -10.71% -1.07% 7.59% 7.04% -
ROE 0.87% 6.81% -3.28% -10.03% -1.19% 9.25% 22.82% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 47.61 82.88 54.51 88.08 114.20 132.83 162.03 -18.45%
EPS 0.85 6.67 -2.99 -9.43 -1.22 10.09 11.41 -35.12%
DPS 0.00 0.00 0.00 0.00 0.00 12.00 12.00 -
NAPS 0.98 0.98 0.91 0.94 1.03 1.09 0.50 11.86%
Adjusted Per Share Value based on latest NOSH - 62,094
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 4.09 7.10 4.68 7.54 9.80 11.40 13.88 -18.41%
EPS 0.07 0.57 -0.26 -0.81 -0.11 0.87 0.98 -35.57%
DPS 0.00 0.00 0.00 0.00 0.00 1.03 1.03 -
NAPS 0.0842 0.0839 0.0781 0.0805 0.0884 0.0935 0.0428 11.93%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.53 0.54 0.35 0.42 0.96 1.30 1.52 -
P/RPS 1.11 0.65 0.64 0.48 0.84 0.98 0.94 2.80%
P/EPS 62.48 8.09 -11.71 -4.45 -78.44 12.89 13.32 29.36%
EY 1.60 12.36 -8.54 -22.45 -1.27 7.76 7.51 -22.70%
DY 0.00 0.00 0.00 0.00 0.00 9.23 7.89 -
P/NAPS 0.54 0.55 0.38 0.45 0.93 1.19 3.04 -25.01%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/04/11 26/05/10 20/05/09 26/05/08 22/05/07 26/05/06 18/05/05 -
Price 0.55 0.80 0.50 0.60 0.91 1.31 1.10 -
P/RPS 1.16 0.97 0.92 0.68 0.80 0.99 0.68 9.30%
P/EPS 64.84 11.99 -16.73 -6.36 -74.36 12.99 9.64 37.37%
EY 1.54 8.34 -5.98 -15.72 -1.34 7.70 10.37 -27.21%
DY 0.00 0.00 0.00 0.00 0.00 9.16 10.91 -
P/NAPS 0.56 0.82 0.55 0.64 0.88 1.20 2.20 -20.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment