[HUMEIND] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -474.08%
YoY- -230.96%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 490,566 505,784 475,382 504,429 474,108 455,112 301,018 8.47%
PBT -11,228 -34,924 -84,321 -31,092 24,153 55,890 41,330 -
Tax 1,286 5,410 14,053 8,209 -6,680 -15,231 -9,732 -
NP -9,942 -29,514 -70,268 -22,883 17,473 40,659 31,598 -
-
NP to SH -9,942 -29,514 -70,268 -22,883 17,473 40,659 31,598 -
-
Tax Rate - - - - 27.66% 27.25% 23.55% -
Total Cost 500,508 535,298 545,650 527,312 456,635 414,453 269,420 10.86%
-
Net Worth 380,402 410,662 320,992 421,602 455,139 440,766 397,647 -0.73%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - 9,581 14,372 14,372 -
Div Payout % - - - - 54.84% 35.35% 45.49% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 380,402 410,662 320,992 421,602 455,139 440,766 397,647 -0.73%
NOSH 500,556 497,146 479,093 479,093 479,093 479,093 479,093 0.73%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -2.03% -5.84% -14.78% -4.54% 3.69% 8.93% 10.50% -
ROE -2.61% -7.19% -21.89% -5.43% 3.84% 9.22% 7.95% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 98.01 102.23 99.23 105.29 98.96 94.99 62.83 7.68%
EPS -1.99 -5.98 -14.67 -4.78 3.65 8.49 10.62 -
DPS 0.00 0.00 0.00 0.00 2.00 3.00 3.00 -
NAPS 0.76 0.83 0.67 0.88 0.95 0.92 0.83 -1.45%
Adjusted Per Share Value based on latest NOSH - 479,093
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 67.62 69.72 65.53 69.53 65.35 62.73 41.49 8.47%
EPS -1.37 -4.07 -9.69 -3.15 2.41 5.60 4.36 -
DPS 0.00 0.00 0.00 0.00 1.32 1.98 1.98 -
NAPS 0.5243 0.5661 0.4425 0.5811 0.6274 0.6075 0.5481 -0.73%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.12 1.03 0.74 1.70 2.75 3.25 3.55 -
P/RPS 1.14 1.01 0.75 1.61 2.78 3.42 5.65 -23.39%
P/EPS -56.39 -17.27 -5.05 -35.59 75.40 38.30 53.83 -
EY -1.77 -5.79 -19.82 -2.81 1.33 2.61 1.86 -
DY 0.00 0.00 0.00 0.00 0.73 0.92 0.85 -
P/NAPS 1.47 1.24 1.10 1.93 2.89 3.53 4.28 -16.30%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 18/05/20 30/05/19 30/04/18 27/04/17 20/04/16 29/04/15 -
Price 1.08 1.24 1.00 1.65 2.73 3.20 3.61 -
P/RPS 1.10 1.21 1.01 1.57 2.76 3.37 5.75 -24.07%
P/EPS -54.37 -20.79 -6.82 -34.55 74.85 37.71 54.74 -
EY -1.84 -4.81 -14.67 -2.89 1.34 2.65 1.83 -
DY 0.00 0.00 0.00 0.00 0.73 0.94 0.83 -
P/NAPS 1.42 1.49 1.49 1.88 2.87 3.48 4.35 -17.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment