[HUMEIND] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
30-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -282.72%
YoY- -230.96%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 646,614 641,212 645,003 672,572 649,340 647,124 662,739 -1.62%
PBT -114,278 -95,540 -66,763 -41,456 -9,696 2,388 25,501 -
Tax 22,126 19,584 11,893 10,945 1,724 -592 -6,785 -
NP -92,152 -75,956 -54,870 -30,510 -7,972 1,796 18,716 -
-
NP to SH -92,152 -75,956 -54,870 -30,510 -7,972 1,796 18,716 -
-
Tax Rate - - - - - 24.79% 26.61% -
Total Cost 738,766 717,168 699,873 703,082 657,312 645,328 644,023 9.55%
-
Net Worth 344,947 368,902 388,065 421,602 440,766 445,557 445,557 -15.64%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - 9,581 -
Div Payout % - - - - - - 51.20% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 344,947 368,902 388,065 421,602 440,766 445,557 445,557 -15.64%
NOSH 479,093 479,093 479,093 479,093 479,093 479,093 479,093 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -14.25% -11.85% -8.51% -4.54% -1.23% 0.28% 2.82% -
ROE -26.71% -20.59% -14.14% -7.24% -1.81% 0.40% 4.20% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 134.97 133.84 134.63 140.38 135.54 135.07 138.33 -1.62%
EPS -19.24 -15.84 -11.45 -6.37 -1.66 0.36 3.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.72 0.77 0.81 0.88 0.92 0.93 0.93 -15.64%
Adjusted Per Share Value based on latest NOSH - 479,093
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 89.13 88.38 88.91 92.71 89.50 89.20 91.35 -1.62%
EPS -12.70 -10.47 -7.56 -4.21 -1.10 0.25 2.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.32 -
NAPS 0.4755 0.5085 0.5349 0.5811 0.6075 0.6142 0.6142 -15.64%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.51 0.90 1.08 1.70 2.16 2.60 2.28 -
P/RPS 0.38 0.67 0.80 1.21 1.59 1.92 1.65 -62.32%
P/EPS -2.65 -5.68 -9.43 -26.69 -129.81 693.57 58.36 -
EY -37.71 -17.62 -10.60 -3.75 -0.77 0.14 1.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.88 -
P/NAPS 0.71 1.17 1.33 1.93 2.35 2.80 2.45 -56.10%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/01/19 12/11/18 29/08/18 30/04/18 05/02/18 08/11/17 24/08/17 -
Price 0.48 0.815 0.98 1.65 2.00 2.38 2.25 -
P/RPS 0.36 0.61 0.73 1.18 1.48 1.76 1.63 -63.36%
P/EPS -2.50 -5.14 -8.56 -25.91 -120.19 634.88 57.60 -
EY -40.07 -19.45 -11.69 -3.86 -0.83 0.16 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.89 -
P/NAPS 0.67 1.06 1.21 1.88 2.17 2.56 2.42 -57.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment