[MIECO] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -81.98%
YoY- 201.51%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 80,605 82,599 61,394 85,515 75,552 66,279 73,694 1.50%
PBT -7,062 5,553 31,202 3,222 -2,904 -8,059 -1,827 25.26%
Tax -81 -32 -7 0 -270 2,149 -87 -1.18%
NP -7,143 5,521 31,195 3,222 -3,174 -5,910 -1,914 24.53%
-
NP to SH -7,143 5,521 31,195 3,222 -3,174 -5,910 -1,914 24.53%
-
Tax Rate - 0.58% 0.02% 0.00% - - - -
Total Cost 87,748 77,078 30,199 82,293 78,726 72,189 75,608 2.51%
-
Net Worth 393,750 361,200 323,503 277,976 252,238 313,377 323,907 3.30%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 393,750 361,200 323,503 277,976 252,238 313,377 323,907 3.30%
NOSH 525,000 210,000 210,067 210,588 210,198 210,320 210,329 16.46%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -8.86% 6.68% 50.81% 3.77% -4.20% -8.92% -2.60% -
ROE -1.81% 1.53% 9.64% 1.16% -1.26% -1.89% -0.59% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 15.35 39.33 29.23 40.61 35.94 31.51 35.04 -12.84%
EPS -1.36 2.63 14.85 1.53 -1.51 -2.81 -0.91 6.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 1.72 1.54 1.32 1.20 1.49 1.54 -11.29%
Adjusted Per Share Value based on latest NOSH - 210,588
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 8.06 8.26 6.14 8.55 7.56 6.63 7.37 1.50%
EPS -0.71 0.55 3.12 0.32 -0.32 -0.59 -0.19 24.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3938 0.3612 0.3235 0.278 0.2522 0.3134 0.3239 3.30%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.475 2.09 0.84 0.72 0.36 0.39 0.44 -
P/RPS 3.09 5.31 2.87 1.77 1.00 1.24 1.26 16.11%
P/EPS -34.91 79.50 5.66 47.06 -23.84 -13.88 -48.35 -5.28%
EY -2.86 1.26 17.68 2.13 -4.19 -7.21 -2.07 5.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 1.22 0.55 0.55 0.30 0.26 0.29 13.79%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 22/05/17 27/05/16 22/05/15 23/05/14 22/05/13 22/05/12 -
Price 0.425 2.22 0.845 0.695 0.355 0.415 0.38 -
P/RPS 2.77 5.64 2.89 1.71 0.99 1.32 1.08 16.98%
P/EPS -31.24 84.44 5.69 45.42 -23.51 -14.77 -41.76 -4.72%
EY -3.20 1.18 17.57 2.20 -4.25 -6.77 -2.39 4.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.29 0.55 0.53 0.30 0.28 0.25 14.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment