[MIECO] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
22-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -129.79%
YoY- -35.84%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 85,515 75,552 66,279 73,694 65,287 42,444 44,787 11.37%
PBT 3,222 -2,904 -8,059 -1,827 -1,403 1,449 -20,118 -
Tax 0 -270 2,149 -87 -6 -13 -2,530 -
NP 3,222 -3,174 -5,910 -1,914 -1,409 1,436 -22,648 -
-
NP to SH 3,222 -3,174 -5,910 -1,914 -1,409 1,436 -22,648 -
-
Tax Rate 0.00% - - - - 0.90% - -
Total Cost 82,293 78,726 72,189 75,608 66,696 41,008 67,435 3.37%
-
Net Worth 277,976 252,238 313,377 323,907 317,550 320,988 308,836 -1.73%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 277,976 252,238 313,377 323,907 317,550 320,988 308,836 -1.73%
NOSH 210,588 210,198 210,320 210,329 210,298 211,176 210,092 0.03%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 3.77% -4.20% -8.92% -2.60% -2.16% 3.38% -50.57% -
ROE 1.16% -1.26% -1.89% -0.59% -0.44% 0.45% -7.33% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 40.61 35.94 31.51 35.04 31.04 20.10 21.32 11.33%
EPS 1.53 -1.51 -2.81 -0.91 -0.67 0.68 -10.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.20 1.49 1.54 1.51 1.52 1.47 -1.77%
Adjusted Per Share Value based on latest NOSH - 210,329
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 8.55 7.56 6.63 7.37 6.53 4.24 4.48 11.36%
EPS 0.32 -0.32 -0.59 -0.19 -0.14 0.14 -2.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.278 0.2522 0.3134 0.3239 0.3176 0.321 0.3088 -1.73%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.72 0.36 0.39 0.44 0.78 0.47 0.28 -
P/RPS 1.77 1.00 1.24 1.26 2.51 2.34 1.31 5.14%
P/EPS 47.06 -23.84 -13.88 -48.35 -116.42 69.12 -2.60 -
EY 2.13 -4.19 -7.21 -2.07 -0.86 1.45 -38.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.30 0.26 0.29 0.52 0.31 0.19 19.37%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 22/05/15 23/05/14 22/05/13 22/05/12 24/05/11 19/05/10 22/05/09 -
Price 0.695 0.355 0.415 0.38 0.62 0.40 0.32 -
P/RPS 1.71 0.99 1.32 1.08 2.00 1.99 1.50 2.20%
P/EPS 45.42 -23.51 -14.77 -41.76 -92.54 58.82 -2.97 -
EY 2.20 -4.25 -6.77 -2.39 -1.08 1.70 -33.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.30 0.28 0.25 0.41 0.26 0.22 15.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment