[MIECO] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 67.33%
YoY- 868.19%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 93,947 80,605 82,599 61,394 85,515 75,552 66,279 5.98%
PBT -4,818 -7,062 5,553 31,202 3,222 -2,904 -8,059 -8.21%
Tax -4 -81 -32 -7 0 -270 2,149 -
NP -4,822 -7,143 5,521 31,195 3,222 -3,174 -5,910 -3.33%
-
NP to SH -4,822 -7,143 5,521 31,195 3,222 -3,174 -5,910 -3.33%
-
Tax Rate - - 0.58% 0.02% 0.00% - - -
Total Cost 98,769 87,748 77,078 30,199 82,293 78,726 72,189 5.36%
-
Net Worth 335,999 393,750 361,200 323,503 277,976 252,238 313,377 1.16%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 335,999 393,750 361,200 323,503 277,976 252,238 313,377 1.16%
NOSH 525,000 525,000 210,000 210,067 210,588 210,198 210,320 16.46%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -5.13% -8.86% 6.68% 50.81% 3.77% -4.20% -8.92% -
ROE -1.44% -1.81% 1.53% 9.64% 1.16% -1.26% -1.89% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 17.89 15.35 39.33 29.23 40.61 35.94 31.51 -8.99%
EPS -0.92 -1.36 2.63 14.85 1.53 -1.51 -2.81 -16.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.75 1.72 1.54 1.32 1.20 1.49 -13.13%
Adjusted Per Share Value based on latest NOSH - 210,067
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 9.39 8.06 8.26 6.14 8.55 7.56 6.63 5.96%
EPS -0.48 -0.71 0.55 3.12 0.32 -0.32 -0.59 -3.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.336 0.3938 0.3612 0.3235 0.278 0.2522 0.3134 1.16%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.265 0.475 2.09 0.84 0.72 0.36 0.39 -
P/RPS 1.48 3.09 5.31 2.87 1.77 1.00 1.24 2.99%
P/EPS -28.85 -34.91 79.50 5.66 47.06 -23.84 -13.88 12.96%
EY -3.47 -2.86 1.26 17.68 2.13 -4.19 -7.21 -11.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.63 1.22 0.55 0.55 0.30 0.26 7.88%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 30/05/18 22/05/17 27/05/16 22/05/15 23/05/14 22/05/13 -
Price 0.25 0.425 2.22 0.845 0.695 0.355 0.415 -
P/RPS 1.40 2.77 5.64 2.89 1.71 0.99 1.32 0.98%
P/EPS -27.22 -31.24 84.44 5.69 45.42 -23.51 -14.77 10.72%
EY -3.67 -3.20 1.18 17.57 2.20 -4.25 -6.77 -9.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.57 1.29 0.55 0.53 0.30 0.28 5.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment