[TONGHER] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 277.61%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 62,212 45,395 55,242 51,978 0 -100.00%
PBT 14,100 4,286 3,919 9,868 0 -100.00%
Tax -3,965 -1,180 -1,085 -2,769 0 -100.00%
NP 10,135 3,106 2,834 7,099 0 -100.00%
-
NP to SH 10,135 3,106 2,834 7,099 0 -100.00%
-
Tax Rate 28.12% 27.53% 27.69% 28.06% - -
Total Cost 52,077 42,289 52,408 44,879 0 -100.00%
-
Net Worth 130,100 119,276 118,483 113,728 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 130,100 119,276 118,483 113,728 0 -100.00%
NOSH 80,309 80,051 80,056 80,033 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 16.29% 6.84% 5.13% 13.66% 0.00% -
ROE 7.79% 2.60% 2.39% 6.24% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 77.47 56.71 69.00 64.95 0.00 -100.00%
EPS 12.62 3.88 3.54 8.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.49 1.48 1.421 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 80,030
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 39.52 28.84 35.09 33.02 0.00 -100.00%
EPS 6.44 1.97 1.80 4.51 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8264 0.7576 0.7526 0.7224 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.75 1.43 1.40 2.13 0.00 -
P/RPS 2.26 2.52 2.03 3.28 0.00 -100.00%
P/EPS 13.87 36.86 39.55 24.01 0.00 -100.00%
EY 7.21 2.71 2.53 4.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.96 0.95 1.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 11/08/03 22/08/02 29/08/01 25/08/00 - -
Price 1.80 1.40 1.40 2.20 0.00 -
P/RPS 2.32 2.47 2.03 3.39 0.00 -100.00%
P/EPS 14.26 36.08 39.55 24.80 0.00 -100.00%
EY 7.01 2.77 2.53 4.03 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.94 0.95 1.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment