[TONGHER] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 52.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 125,491 116,498 108,360 98,344 65,503 91.58%
PBT 18,443 20,006 20,283 18,578 11,346 62.55%
Tax -4,042 -4,490 -5,116 -3,334 -1,320 206.21%
NP 14,401 15,516 15,167 15,244 10,026 43.63%
-
NP to SH 14,401 15,516 15,167 15,244 10,026 43.63%
-
Tax Rate 21.92% 22.44% 25.22% 17.95% 11.63% -
Total Cost 111,090 100,982 93,193 83,100 55,477 100.24%
-
Net Worth 116,009 115,588 118,026 113,723 108,464 6.95%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 6,393 6,393 6,195 6,195 6,195 3.19%
Div Payout % 44.40% 41.21% 40.85% 40.64% 61.80% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 116,009 115,588 118,026 113,723 108,464 6.95%
NOSH 79,687 79,920 79,963 80,030 80,000 -0.39%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.48% 13.32% 14.00% 15.50% 15.31% -
ROE 12.41% 13.42% 12.85% 13.40% 9.24% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 157.48 145.77 135.51 122.88 81.88 92.33%
EPS 18.07 19.41 18.97 19.05 12.53 44.21%
DPS 8.00 8.00 7.75 7.74 7.74 3.35%
NAPS 1.4558 1.4463 1.476 1.421 1.3558 7.37%
Adjusted Per Share Value based on latest NOSH - 80,030
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 79.71 74.00 68.83 62.47 41.61 91.56%
EPS 9.15 9.86 9.63 9.68 6.37 43.64%
DPS 4.06 4.06 3.94 3.94 3.94 3.04%
NAPS 0.7369 0.7342 0.7497 0.7224 0.689 6.95%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.42 1.55 1.79 2.13 2.68 -
P/RPS 0.90 1.06 1.32 1.73 3.27 -72.47%
P/EPS 7.86 7.98 9.44 11.18 21.38 -63.23%
EY 12.73 12.53 10.60 8.94 4.68 172.00%
DY 5.63 5.16 4.33 3.63 2.89 94.80%
P/NAPS 0.98 1.07 1.21 1.50 1.98 -50.50%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/05/01 23/02/01 20/12/00 25/08/00 - -
Price 1.53 1.52 1.59 2.20 0.00 -
P/RPS 0.97 1.04 1.17 1.79 0.00 -
P/EPS 8.47 7.83 8.38 11.55 0.00 -
EY 11.81 12.77 11.93 8.66 0.00 -
DY 5.23 5.26 4.87 3.52 0.00 -
P/NAPS 1.05 1.05 1.08 1.55 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment