[AIRPORT] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
31-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 100.58%
YoY- 388.56%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,206,016 2,513,518 2,370,486 2,193,576 2,017,073 1,816,139 1,956,628 -7.74%
PBT -303,894 366,226 598,327 192,234 55,721 40,973 141,247 -
Tax 192,439 -56,567 -67,612 -62,685 -30,625 -29,086 -57,211 -
NP -111,455 309,659 530,715 129,549 25,096 11,887 84,036 -
-
NP to SH -111,455 309,659 530,715 128,937 26,391 12,241 84,036 -
-
Tax Rate - 15.45% 11.30% 32.61% 54.96% 70.99% 40.50% -
Total Cost 1,317,471 2,203,859 1,839,771 2,064,027 1,991,977 1,804,252 1,872,592 -5.68%
-
Net Worth 9,112,281 9,257,294 9,025,505 8,750,080 8,605,232 7,971,906 5,552,830 8.59%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 9,112,281 9,257,294 9,025,505 8,750,080 8,605,232 7,971,906 5,552,830 8.59%
NOSH 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,659,191 1,317,178 3.91%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -9.24% 12.32% 22.39% 5.91% 1.24% 0.65% 4.29% -
ROE -1.22% 3.35% 5.88% 1.47% 0.31% 0.15% 1.51% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 72.69 151.49 142.87 132.21 121.57 119.39 148.55 -11.22%
EPS -8.45 16.94 30.27 6.09 -0.22 -1.09 6.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.492 5.5794 5.4397 5.2737 5.1864 5.2406 4.2157 4.50%
Adjusted Per Share Value based on latest NOSH - 1,659,191
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 72.28 150.64 142.07 131.47 120.89 108.85 117.26 -7.74%
EPS -6.68 18.56 31.81 7.73 1.58 0.73 5.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.4612 5.5481 5.4092 5.2441 5.1573 4.7777 3.3279 8.59%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 5.45 8.53 8.80 8.56 6.12 6.21 7.98 -
P/RPS 7.50 5.63 6.16 6.47 5.03 5.20 5.37 5.72%
P/EPS -81.13 45.70 27.51 110.15 384.76 771.71 125.08 -
EY -1.23 2.19 3.63 0.91 0.26 0.13 0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.53 1.62 1.62 1.18 1.18 1.89 -10.20%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 30/08/19 28/08/18 31/07/17 28/07/16 30/07/15 24/07/14 -
Price 5.25 8.23 9.31 8.75 5.85 6.05 7.60 -
P/RPS 7.22 5.43 6.52 6.62 4.81 5.07 5.12 5.89%
P/EPS -78.15 44.10 29.11 112.60 367.79 751.83 119.12 -
EY -1.28 2.27 3.44 0.89 0.27 0.13 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.48 1.71 1.66 1.13 1.15 1.80 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment