[HUNZPTY] YoY Cumulative Quarter Result on 30-Jun-2007 [#4]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
17-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 68.4%
YoY- 98.41%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 248,191 91,383 245,275 186,734 116,635 112,259 117,297 13.29%
PBT 69,122 39,125 68,341 57,501 34,806 34,903 27,022 16.93%
Tax -18,279 -10,857 -19,280 -15,232 -9,857 -12,271 -13,216 5.55%
NP 50,843 28,268 49,061 42,269 24,949 22,632 13,806 24.25%
-
NP to SH 50,925 28,268 48,424 39,244 19,779 16,363 13,806 24.28%
-
Tax Rate 26.44% 27.75% 28.21% 26.49% 28.32% 35.16% 48.91% -
Total Cost 197,348 63,115 196,214 144,465 91,686 89,627 103,491 11.35%
-
Net Worth 347,985 325,041 294,547 221,399 193,688 166,366 126,593 18.34%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 12,929 8,126 12,903 14,642 8,545 7,947 72 137.42%
Div Payout % 25.39% 28.75% 26.65% 37.31% 43.20% 48.57% 0.52% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 347,985 325,041 294,547 221,399 193,688 166,366 126,593 18.34%
NOSH 159,626 145,107 140,260 117,142 113,934 105,966 90,424 9.93%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 20.49% 30.93% 20.00% 22.64% 21.39% 20.16% 11.77% -
ROE 14.63% 8.70% 16.44% 17.73% 10.21% 9.84% 10.91% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 155.48 62.98 174.87 159.41 102.37 105.94 129.72 3.06%
EPS 31.85 19.02 34.56 33.49 17.36 15.37 15.13 13.20%
DPS 8.10 5.60 9.20 12.50 7.50 7.50 0.08 115.81%
NAPS 2.18 2.24 2.10 1.89 1.70 1.57 1.40 7.65%
Adjusted Per Share Value based on latest NOSH - 117,195
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 110.21 40.58 108.91 82.92 51.79 49.85 52.09 13.29%
EPS 22.61 12.55 21.50 17.43 8.78 7.27 6.13 24.28%
DPS 5.74 3.61 5.73 6.50 3.79 3.53 0.03 139.95%
NAPS 1.5452 1.4433 1.3079 0.9831 0.8601 0.7387 0.5621 18.34%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.29 1.45 1.70 3.24 1.18 1.32 1.41 -
P/RPS 0.83 2.30 0.97 2.03 1.15 1.25 1.09 -4.43%
P/EPS 4.04 7.44 4.92 9.67 6.80 8.55 9.23 -12.85%
EY 24.73 13.43 20.31 10.34 14.71 11.70 10.83 14.74%
DY 6.28 3.86 5.41 3.86 6.36 5.68 0.06 117.01%
P/NAPS 0.59 0.65 0.81 1.71 0.69 0.84 1.01 -8.56%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 17/08/10 24/08/09 20/08/08 17/08/07 29/08/06 26/08/05 20/08/04 -
Price 1.40 1.43 1.40 2.60 1.46 1.33 1.60 -
P/RPS 0.90 2.27 0.80 1.63 1.43 1.26 1.23 -5.07%
P/EPS 4.39 7.34 4.06 7.76 8.41 8.61 10.48 -13.49%
EY 22.79 13.62 24.66 12.89 11.89 11.61 9.54 15.61%
DY 5.79 3.92 6.57 4.81 5.14 5.64 0.05 120.69%
P/NAPS 0.64 0.64 0.67 1.38 0.86 0.85 1.14 -9.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment