[RANHILL_OLD] YoY Cumulative Quarter Result on 30-Jun-2006 [#4]

Stock
[RANHILL_OLD] RANHILL BHD - OLD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -130.3%
YoY- -138.24%
Quarter Report
Latest QR
Upcoming QR
RANHILL_OLD's Result
RANHILL_OLD's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 2,250,470 1,909,937 1,470,412 1,361,633 1,492,251 792,944 770,577 19.53%
PBT 22,717 -572,034 230,059 80,888 95,848 75,637 81,838 -19.21%
Tax 446,945 -70,604 -33,991 -44,462 -26,187 -27,208 -26,133 -
NP 469,662 -642,638 196,068 36,426 69,661 48,429 55,705 42.61%
-
NP to SH 223,363 -715,425 116,833 -12,669 33,134 48,429 55,705 26.01%
-
Tax Rate -1,967.45% - 14.77% 54.97% 27.32% 35.97% 31.93% -
Total Cost 1,780,808 2,552,575 1,274,344 1,325,207 1,422,590 744,515 714,872 16.41%
-
Net Worth 627,097 465,853 507,614 934,537 845,524 300,977 252,396 16.36%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - 5,972 8,957 - 7,926 11,849 - -
Div Payout % - 0.00% 7.67% - 23.92% 24.47% - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 627,097 465,853 507,614 934,537 845,524 300,977 252,396 16.36%
NOSH 597,236 597,247 597,193 599,062 528,452 118,495 118,496 30.90%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 20.87% -33.65% 13.33% 2.68% 4.67% 6.11% 7.23% -
ROE 35.62% -153.57% 23.02% -1.36% 3.92% 16.09% 22.07% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 376.81 319.79 246.22 227.29 282.38 669.18 650.30 -8.68%
EPS 37.40 -119.78 19.56 -2.12 6.27 40.87 47.01 -3.73%
DPS 0.00 1.00 1.50 0.00 1.50 10.00 0.00 -
NAPS 1.05 0.78 0.85 1.56 1.60 2.54 2.13 -11.11%
Adjusted Per Share Value based on latest NOSH - 597,512
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 252.70 214.46 165.11 152.89 167.56 89.04 86.53 19.53%
EPS 25.08 -80.33 13.12 -1.42 3.72 5.44 6.25 26.03%
DPS 0.00 0.67 1.01 0.00 0.89 1.33 0.00 -
NAPS 0.7041 0.5231 0.57 1.0494 0.9494 0.338 0.2834 16.36%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.91 0.94 2.33 1.29 1.26 6.25 4.40 -
P/RPS 0.24 0.29 0.95 0.57 0.45 0.93 0.68 -15.92%
P/EPS 2.43 -0.78 11.91 -61.00 20.10 15.29 9.36 -20.11%
EY 41.10 -127.43 8.40 -1.64 4.98 6.54 10.68 25.15%
DY 0.00 1.06 0.64 0.00 1.19 1.60 0.00 -
P/NAPS 0.87 1.21 2.74 0.83 0.79 2.46 2.07 -13.44%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 28/08/09 29/08/08 23/08/07 28/08/06 26/08/05 25/08/04 25/08/03 -
Price 0.98 1.03 2.86 1.30 1.17 6.25 4.84 -
P/RPS 0.26 0.32 1.16 0.57 0.41 0.93 0.74 -15.98%
P/EPS 2.62 -0.86 14.62 -61.47 18.66 15.29 10.30 -20.38%
EY 38.16 -116.30 6.84 -1.63 5.36 6.54 9.71 25.59%
DY 0.00 0.97 0.52 0.00 1.28 1.60 0.00 -
P/NAPS 0.93 1.32 3.36 0.83 0.73 2.46 2.27 -13.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment