[TIMECOM] YoY Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
21-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -94.66%
YoY- 25.24%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Cumulative Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 141,903 137,289 155,621 176,649 241,165 307,536 466,638 -17.98%
PBT -10,228 546,086 -72,422 -82,207 -110,111 -13,163 4,669 -
Tax -10 -195 -267 -327 -290 -687 -440 -46.74%
NP -10,238 545,891 -72,689 -82,534 -110,401 -13,850 4,229 -
-
NP to SH -10,238 545,891 -72,689 -82,534 -110,401 -13,850 4,229 -
-
Tax Rate - 0.04% - - - - 9.42% -
Total Cost 152,141 -408,602 228,310 259,183 351,566 321,386 462,409 -16.89%
-
Net Worth 1,023,799 2,530,788 2,055,344 2,200,906 1,806,561 3,434,800 3,679,229 -19.18%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 1,023,799 2,530,788 2,055,344 2,200,906 1,806,561 3,434,800 3,679,229 -19.18%
NOSH 2,559,499 2,530,788 2,506,517 2,501,030 2,509,113 2,770,000 2,114,499 3.23%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -7.21% 397.62% -46.71% -46.72% -45.78% -4.50% 0.91% -
ROE -1.00% 21.57% -3.54% -3.75% -6.11% -0.40% 0.11% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 5.54 5.42 6.21 7.06 9.61 11.10 22.07 -20.55%
EPS -0.40 21.57 -2.90 -3.30 -4.40 -0.50 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 1.00 0.82 0.88 0.72 1.24 1.74 -21.71%
Adjusted Per Share Value based on latest NOSH - 2,508,374
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 7.68 7.43 8.42 9.55 13.04 16.63 25.24 -17.97%
EPS -0.55 29.53 -3.93 -4.46 -5.97 -0.75 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5538 1.3689 1.1117 1.1904 0.9771 1.8578 1.99 -19.18%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 2.05 1.50 4.15 3.30 2.00 4.50 8.10 -
P/RPS 36.98 27.65 66.84 46.72 20.81 40.53 36.70 0.12%
P/EPS -512.50 6.95 -143.10 -100.00 -45.45 -900.00 4,050.00 -
EY -0.20 14.38 -0.70 -1.00 -2.20 -0.11 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.13 1.50 5.06 3.75 2.78 3.63 4.66 1.61%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 28/08/08 20/08/07 21/08/06 24/08/05 13/08/04 25/08/03 -
Price 2.08 1.60 5.25 3.50 2.83 4.43 5.35 -
P/RPS 37.52 29.49 84.56 49.55 29.44 39.90 24.24 7.54%
P/EPS -520.00 7.42 -181.03 -106.06 -64.32 -886.00 2,675.00 -
EY -0.19 13.48 -0.55 -0.94 -1.55 -0.11 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.20 1.60 6.40 3.98 3.93 3.57 3.07 9.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment