[MERIDIAN] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
22-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 107.96%
YoY- 230.37%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 19,927 70,121 65,288 114,259 60,941 26,926 25,418 -3.97%
PBT -10,099 -5,830 6,078 14,028 4,241 771 1,714 -
Tax 0 -2,288 -1,194 -3,347 -1,008 -5 0 -
NP -10,099 -8,118 4,884 10,681 3,233 766 1,714 -
-
NP to SH -10,099 -8,118 4,884 10,681 3,233 766 1,714 -
-
Tax Rate - - 19.64% 23.86% 23.77% 0.65% 0.00% -
Total Cost 30,026 78,239 60,404 103,578 57,708 26,160 23,704 4.01%
-
Net Worth 143,587 202,974 246,570 209,074 173,033 148,944 137,119 0.77%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 143,587 202,974 246,570 209,074 173,033 148,944 137,119 0.77%
NOSH 478,625 483,273 474,174 454,510 455,352 425,555 428,499 1.85%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -50.68% -11.58% 7.48% 9.35% 5.31% 2.84% 6.74% -
ROE -7.03% -4.00% 1.98% 5.11% 1.87% 0.51% 1.25% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 4.16 14.51 13.77 25.14 13.38 6.33 5.93 -5.73%
EPS -2.11 -1.68 1.03 2.35 0.71 0.18 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.42 0.52 0.46 0.38 0.35 0.32 -1.06%
Adjusted Per Share Value based on latest NOSH - 455,289
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 8.72 30.70 28.58 50.02 26.68 11.79 11.13 -3.98%
EPS -4.42 -3.55 2.14 4.68 1.42 0.34 0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6286 0.8885 1.0794 0.9152 0.7575 0.652 0.6003 0.77%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.515 0.59 0.725 0.79 0.72 0.27 0.15 -
P/RPS 12.37 4.07 5.27 3.14 5.38 4.27 2.53 30.24%
P/EPS -24.41 -35.12 70.39 33.62 101.41 150.00 37.50 -
EY -4.10 -2.85 1.42 2.97 0.99 0.67 2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.40 1.39 1.72 1.89 0.77 0.47 24.11%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 20/08/15 28/08/14 22/08/13 28/08/12 26/08/11 25/08/10 -
Price 0.50 0.54 0.70 0.78 0.69 0.29 0.20 -
P/RPS 12.01 3.72 5.08 3.10 5.16 4.58 3.37 23.56%
P/EPS -23.70 -32.15 67.96 33.19 97.18 161.11 50.00 -
EY -4.22 -3.11 1.47 3.01 1.03 0.62 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.29 1.35 1.70 1.82 0.83 0.63 17.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment