[MERIDIAN] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
22-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 7.26%
YoY- 117.92%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 9,894 29,448 32,604 49,544 37,024 13,888 13,078 -4.53%
PBT -4,380 -4,891 679 7,361 3,536 302 2,943 -
Tax 0 -1,026 89 -1,852 -1,008 -5 0 -
NP -4,380 -5,917 768 5,509 2,528 297 2,943 -
-
NP to SH -4,380 -5,917 768 5,509 2,528 297 2,943 -
-
Tax Rate - - -13.11% 25.16% 28.51% 1.66% 0.00% -
Total Cost 14,274 35,365 31,836 44,035 34,496 13,591 10,135 5.86%
-
Net Worth 142,826 203,734 249,599 209,433 171,542 148,499 136,486 0.75%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 142,826 203,734 249,599 209,433 171,542 148,499 136,486 0.75%
NOSH 476,086 485,081 480,000 455,289 451,428 424,285 426,521 1.84%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -44.27% -20.09% 2.36% 11.12% 6.83% 2.14% 22.50% -
ROE -3.07% -2.90% 0.31% 2.63% 1.47% 0.20% 2.16% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 2.08 6.07 6.79 10.88 8.20 3.27 3.07 -6.27%
EPS -0.92 -1.22 0.16 1.21 0.56 0.07 0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.42 0.52 0.46 0.38 0.35 0.32 -1.06%
Adjusted Per Share Value based on latest NOSH - 455,289
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 4.33 12.89 14.27 21.69 16.21 6.08 5.73 -4.55%
EPS -1.92 -2.59 0.34 2.41 1.11 0.13 1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6252 0.8919 1.0927 0.9168 0.7509 0.6501 0.5975 0.75%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.515 0.59 0.725 0.79 0.72 0.27 0.15 -
P/RPS 24.78 9.72 10.67 7.26 8.78 8.25 4.89 31.02%
P/EPS -55.98 -48.37 453.13 65.29 128.57 385.71 21.74 -
EY -1.79 -2.07 0.22 1.53 0.78 0.26 4.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.40 1.39 1.72 1.89 0.77 0.47 24.11%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 20/08/15 28/08/14 22/08/13 28/08/12 26/08/11 25/08/10 -
Price 0.50 0.54 0.70 0.78 0.69 0.29 0.20 -
P/RPS 24.06 8.90 10.31 7.17 8.41 8.86 6.52 24.28%
P/EPS -54.35 -44.27 437.50 64.46 123.21 414.29 28.99 -
EY -1.84 -2.26 0.23 1.55 0.81 0.24 3.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.29 1.35 1.70 1.82 0.83 0.63 17.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment