[MERIDIAN] YoY Cumulative Quarter Result on 31-Dec-2004 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -2384.82%
YoY- -1950.26%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 73,813 153,573 89,073 84,747 75,042 111,166 110,843 -6.54%
PBT -110,986 6,348 -97,416 -41,194 350 33,894 56,178 -
Tax 13,044 9,304 -12,931 -1,843 1,976 -10,784 -22,009 -
NP -97,942 15,652 -110,347 -43,037 2,326 23,110 34,169 -
-
NP to SH -97,942 15,652 -110,347 -43,037 2,326 23,110 38,784 -
-
Tax Rate - -146.57% - - -564.57% 31.82% 39.18% -
Total Cost 171,755 137,921 199,420 127,784 72,716 88,056 76,674 14.38%
-
Net Worth 170,779 268,745 251,917 362,911 403,512 402,454 330,706 -10.42%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 170,779 268,745 251,917 362,911 403,512 402,454 330,706 -10.42%
NOSH 426,948 426,579 426,979 426,954 424,749 414,901 348,112 3.45%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin -132.69% 10.19% -123.88% -50.78% 3.10% 20.79% 30.83% -
ROE -57.35% 5.82% -43.80% -11.86% 0.58% 5.74% 11.73% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 17.29 36.00 20.86 19.85 17.67 26.79 31.84 -9.67%
EPS -22.94 3.72 -25.85 -10.08 0.54 5.57 9.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.63 0.59 0.85 0.95 0.97 0.95 -13.41%
Adjusted Per Share Value based on latest NOSH - 427,145
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 32.31 67.23 38.99 37.10 32.85 48.66 48.52 -6.54%
EPS -42.88 6.85 -48.31 -18.84 1.02 10.12 16.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7476 1.1765 1.1028 1.5887 1.7664 1.7618 1.4477 -10.42%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 - -
Price 0.13 0.16 0.10 0.22 0.30 0.24 0.00 -
P/RPS 0.75 0.44 0.48 1.11 1.70 0.90 0.00 -
P/EPS -0.57 4.36 -0.39 -2.18 54.78 4.31 0.00 -
EY -176.46 22.93 -258.44 -45.82 1.83 23.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.17 0.26 0.32 0.25 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 29/02/08 28/02/07 28/02/06 25/02/05 27/02/04 28/02/03 28/02/02 -
Price 0.10 0.20 0.12 0.20 0.31 0.23 0.00 -
P/RPS 0.58 0.56 0.58 1.01 1.75 0.86 0.00 -
P/EPS -0.44 5.45 -0.46 -1.98 56.61 4.13 0.00 -
EY -229.40 18.35 -215.36 -50.40 1.77 24.22 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.20 0.24 0.33 0.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment