[YB] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 131.72%
YoY- -14.62%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 60,515 58,098 70,581 72,072 83,134 78,215 64,609 -1.08%
PBT -2,225 -227 6,248 7,602 8,644 7,485 7,594 -
Tax 558 90 -1,456 -1,839 -1,894 -1,828 -1,911 -
NP -1,667 -137 4,792 5,763 6,750 5,657 5,683 -
-
NP to SH -1,667 -137 4,792 5,763 6,750 5,657 5,975 -
-
Tax Rate - - 23.30% 24.19% 21.91% 24.42% 25.16% -
Total Cost 62,182 58,235 65,789 66,309 76,384 72,558 58,926 0.90%
-
Net Worth 205,749 213,128 216,667 209,128 198,251 195,819 206,260 -0.04%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 6,216 4,910 -
Div Payout % - - - - - 109.89% 82.19% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 205,749 213,128 216,667 209,128 198,251 195,819 206,260 -0.04%
NOSH 160,000 160,000 158,151 159,639 157,342 155,412 163,698 -0.37%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -2.75% -0.24% 6.79% 8.00% 8.12% 7.23% 8.80% -
ROE -0.81% -0.06% 2.21% 2.76% 3.40% 2.89% 2.90% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 40.88 38.16 44.63 45.15 52.84 50.33 39.47 0.58%
EPS -1.11 -0.09 3.03 3.61 4.29 3.64 3.65 -
DPS 0.00 0.00 0.00 0.00 0.00 4.00 3.00 -
NAPS 1.39 1.40 1.37 1.31 1.26 1.26 1.26 1.64%
Adjusted Per Share Value based on latest NOSH - 159,804
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 20.73 19.90 24.18 24.69 28.48 26.80 22.14 -1.09%
EPS -0.57 -0.05 1.64 1.97 2.31 1.94 2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 2.13 1.68 -
NAPS 0.7049 0.7302 0.7423 0.7165 0.6792 0.6709 0.7067 -0.04%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.74 0.77 0.85 0.97 1.17 0.87 0.83 -
P/RPS 1.81 2.02 1.90 2.15 2.21 1.73 2.10 -2.44%
P/EPS -65.71 -855.63 28.05 26.87 27.27 23.90 22.74 -
EY -1.52 -0.12 3.56 3.72 3.67 4.18 4.40 -
DY 0.00 0.00 0.00 0.00 0.00 4.60 3.61 -
P/NAPS 0.53 0.55 0.62 0.74 0.93 0.69 0.66 -3.58%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 25/08/17 22/08/16 24/08/15 21/08/14 27/08/13 28/08/12 -
Price 0.72 0.75 0.835 0.815 1.20 0.865 0.83 -
P/RPS 1.76 1.97 1.87 1.81 2.27 1.72 2.10 -2.89%
P/EPS -63.93 -833.40 27.56 22.58 27.97 23.76 22.74 -
EY -1.56 -0.12 3.63 4.43 3.57 4.21 4.40 -
DY 0.00 0.00 0.00 0.00 0.00 4.62 3.61 -
P/NAPS 0.52 0.54 0.61 0.62 0.95 0.69 0.66 -3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment