[YB] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 131.72%
YoY- -14.62%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 34,028 136,981 102,383 72,072 37,826 162,697 122,996 -57.50%
PBT 1,715 12,350 9,131 7,602 3,272 17,442 13,596 -74.81%
Tax -394 -2,867 -2,145 -1,839 -785 -4,191 -3,148 -74.94%
NP 1,321 9,483 6,986 5,763 2,487 13,251 10,448 -74.77%
-
NP to SH 1,321 9,483 6,986 5,763 2,487 13,251 10,448 -74.77%
-
Tax Rate 22.97% 23.21% 23.49% 24.19% 23.99% 24.03% 23.15% -
Total Cost 32,707 127,498 95,397 66,309 35,339 149,446 112,548 -56.09%
-
Net Worth 213,269 213,566 210,536 209,128 204,061 206,056 202,321 3.57%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - 3,170 - -
Div Payout % - - - - - 23.92% - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 213,269 213,566 210,536 209,128 204,061 206,056 202,321 3.57%
NOSH 159,156 159,378 159,497 159,639 159,423 158,504 158,063 0.46%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.88% 6.92% 6.82% 8.00% 6.57% 8.14% 8.49% -
ROE 0.62% 4.44% 3.32% 2.76% 1.22% 6.43% 5.16% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 21.38 85.95 64.19 45.15 23.73 102.64 77.81 -57.70%
EPS 0.83 5.95 4.38 3.61 1.56 8.36 6.61 -74.89%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.34 1.34 1.32 1.31 1.28 1.30 1.28 3.09%
Adjusted Per Share Value based on latest NOSH - 159,804
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 11.66 46.93 35.08 24.69 12.96 55.74 42.14 -57.50%
EPS 0.45 3.25 2.39 1.97 0.85 4.54 3.58 -74.87%
DPS 0.00 0.00 0.00 0.00 0.00 1.09 0.00 -
NAPS 0.7307 0.7317 0.7213 0.7165 0.6991 0.706 0.6932 3.57%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.99 0.845 0.835 0.97 1.05 1.02 1.27 -
P/RPS 4.63 0.98 1.30 2.15 4.43 0.99 1.63 100.44%
P/EPS 119.28 14.20 19.06 26.87 67.31 12.20 19.21 237.45%
EY 0.84 7.04 5.25 3.72 1.49 8.20 5.20 -70.30%
DY 0.00 0.00 0.00 0.00 0.00 1.96 0.00 -
P/NAPS 0.74 0.63 0.63 0.74 0.82 0.78 0.99 -17.62%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 24/02/16 20/11/15 24/08/15 21/05/15 25/02/15 21/11/14 -
Price 0.92 0.86 0.86 0.815 1.00 1.12 1.11 -
P/RPS 4.30 1.00 1.34 1.81 4.21 1.09 1.43 108.19%
P/EPS 110.84 14.45 19.63 22.58 64.10 13.40 16.79 251.50%
EY 0.90 6.92 5.09 4.43 1.56 7.46 5.95 -71.57%
DY 0.00 0.00 0.00 0.00 0.00 1.79 0.00 -
P/NAPS 0.69 0.64 0.65 0.62 0.78 0.86 0.87 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment