[TRC] YoY Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[TRC] TRC SYNERGY BHD
Announcement Date
26-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 364.8%
YoY- -65.73%
Quarter Report
Latest QR
Upcoming QR
TRC's Result
TRC's Financial Summary
View:
Show?
Cumulative Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 104,261 82,968 151,495 152,314 150,844 0 -
PBT 5,326 -1,232 1,178 4,249 14,962 0 -
Tax -2,158 136 4 -1,344 -6,484 0 -
NP 3,168 -1,096 1,182 2,905 8,478 0 -
-
NP to SH 3,168 -1,096 1,182 2,905 8,478 0 -
-
Tax Rate 40.52% - -0.34% 31.63% 43.34% - -
Total Cost 101,093 84,064 150,313 149,409 142,366 0 -
-
Net Worth 124,688 124,336 126,320 112,741 40,790 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 124,688 124,336 126,320 112,741 40,790 0 -
NOSH 92,361 92,100 90,229 69,166 26,660 0 -
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 3.04% -1.32% 0.78% 1.91% 5.62% 0.00% -
ROE 2.54% -0.88% 0.94% 2.58% 20.78% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 112.88 90.08 167.90 220.21 565.80 0.00 -
EPS 3.43 -1.19 1.31 4.20 31.80 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.35 1.40 1.63 1.53 0.00 -
Adjusted Per Share Value based on latest NOSH - 69,090
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 22.24 17.70 32.32 32.49 32.18 0.00 -
EPS 0.68 -0.23 0.25 0.62 1.81 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.266 0.2652 0.2695 0.2405 0.087 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 - - -
Price 0.48 0.62 0.68 0.68 0.00 0.00 -
P/RPS 0.43 0.69 0.41 0.31 0.00 0.00 -
P/EPS 13.99 -52.10 51.91 16.19 0.00 0.00 -
EY 7.15 -1.92 1.93 6.18 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.46 0.49 0.42 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/06 30/08/05 30/08/04 26/08/03 01/08/02 - -
Price 0.47 0.62 0.73 0.77 0.00 0.00 -
P/RPS 0.42 0.69 0.43 0.35 0.00 0.00 -
P/EPS 13.70 -52.10 55.73 18.33 0.00 0.00 -
EY 7.30 -1.92 1.79 5.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.46 0.52 0.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment